| Revenue | NOK 579K | +37% |
| EBITDA | NOK 359K | +65% |
| Net profit | NOK 332K | +79% |
| Total assets | NOK 3,6M | +5% |
| Equity | NOK 2,9M | +13% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 257 | 259 | 288 | 295 | 292 | 292 | 297 | 336 | 369 | 369 | 392 | 396 | 402 | 411 | 422 | 579 |
| Staff expenses | −7 | −8 | −2 | −6 | −6 | −8 | −8 | −7 | −8 | −16 | 1 | −23 | −23 | −42 | −34 | −34 |
| EBITDA | 136 | 158 | 162 | 196 | 139 | 163 | 161 | 178 | 233 | 209 | 247 | 151 | 200 | 204 | 217 | 359 |
| Depreciation & amort. | −0 | −0 | −0 | −10 | −10 | −5 | −0 | −0 | −0 | −4 | −10 | −13 | −9 | −7 | −7 | −7 |
| EBIT | 136 | 158 | 162 | 187 | 129 | 158 | 161 | 178 | 233 | 205 | 237 | 138 | 191 | 198 | 210 | 352 |
| Net financials | 76 | 73 | −69 | −68 | −66 | −64 | −63 | −59 | −46 | −45 | −40 | −32 | −28 | −23 | −25 | −20 |
| Profit before tax | 212 | 231 | 93 | 119 | 63 | 94 | 98 | 119 | 188 | 161 | 197 | 106 | 163 | 175 | 185 | 332 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 66 | 90 | 93 | 119 | 63 | 94 | 98 | 118 | 187 | 160 | 197 | 106 | 163 | 175 | 185 | 332 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 652 | 2 676 | 3 527 | 3 351 | 3 323 | 3 329 | 3 317 | 3 343 | 3 395 | 3 417 | 3 460 | 3 415 | 3 429 | 3 458 | 3 464 | 3 640 |
| Equity | 709 | 799 | 892 | 1 011 | 1 074 | 1 168 | 1 266 | 1 384 | 1 572 | 1 732 | 1 929 | 2 035 | 2 198 | 2 373 | 2 558 | 2 890 |
| Long-term debt | 1 876 | 1 807 | 2 367 | 2 303 | 2 216 | 2 126 | 2 033 | 1 927 | 1 786 | 1 641 | 1 499 | 1 344 | 1 190 | 1 031 | 869 | 706 |
| Short-term debt | 67 | 70 | 268 | 38 | 33 | 35 | 18 | 32 | 37 | 43 | 32 | 37 | 41 | 54 | 36 | 44 |
| Total debt | 1 943 | 1 877 | 2 635 | 2 341 | 2 249 | 2 161 | 2 051 | 1 959 | 1 823 | 1 685 | 1 531 | 1 381 | 1 231 | 1 085 | 905 | 750 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VF Contact Person | Contact Person | 2014 | — | — |
JA Deputy Member | Deputy Member | 2025 | — | — |
HM Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vegar Furunes | Contact Person | 0 companies |
| Julius Aurstad | Deputy Member | 0 companies |
| Hans Martin Øvre | Deputy Member | 0 companies |
| Leif Rune Heggås | Board of Directors | 0 companies |
| Jon Birger Selnes | Chairman | 0 companies |
| Jan Owe Knutsen | Board of Directors | 0 companies |