| Revenue | NOK 86,7M | +18% |
| EBITDA | NOK 10,5M | +20% |
| Net profit | NOK 7,8M | +22% |
| Total assets | NOK 34,6M | +4% |
| Equity | NOK 9,1M | -19% |
| Employees | 12 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 69 430 | 52 717 | 41 676 | 49 815 | 60 752 | 66 845 | 64 812 | 49 258 | 41 880 | 43 084 | 56 087 | 65 221 | 76 784 | 53 640 | 61 730 | 73 522 | 86 664 |
| Staff expenses | −8 797 | −9 467 | −7 890 | −8 119 | −9 146 | −9 904 | −9 611 | −8 683 | −6 599 | −6 886 | −7 985 | −9 635 | −10 096 | −9 190 | −10 325 | −12 348 | −13 148 |
| EBITDA | 9 770 | 5 570 | 4 827 | 6 945 | 10 467 | 9 459 | 8 936 | 3 889 | 4 783 | 4 631 | 7 205 | 9 892 | 12 447 | 7 630 | 8 544 | 8 738 | 10 471 |
| Depreciation & amort. | −1 136 | −1 181 | −621 | −647 | −633 | −530 | −645 | −761 | −700 | −703 | −760 | −859 | −803 | −742 | −593 | −780 | −805 |
| EBIT | 8 634 | 4 389 | 4 205 | 6 298 | 9 835 | 8 929 | 8 291 | 3 128 | 4 083 | 3 927 | 6 445 | 9 033 | 11 645 | 6 889 | 7 951 | 7 958 | 9 666 |
| Net financials | 31 | 20 | −126 | −101 | 43 | −54 | 131 | 111 | 88 | 110 | 119 | 209 | 235 | 538 | 128 | 285 | 364 |
| Profit before tax | 8 665 | 4 409 | 4 079 | 6 197 | 9 877 | 8 875 | 8 422 | 3 239 | 4 171 | 4 037 | 6 564 | 9 241 | 11 879 | 7 427 | 8 079 | 8 243 | 10 031 |
| Tax | 2 529 | 1 258 | 1 154 | 1 746 | 2 831 | 2 516 | 2 263 | 884 | 1 064 | 987 | 1 516 | 2 033 | 2 609 | 1 637 | 1 782 | 1 820 | 2 185 |
| Net profit | 6 136 | 3 151 | 2 925 | 4 451 | 7 046 | 6 359 | 6 159 | 2 354 | 3 107 | 3 050 | 5 048 | 7 208 | 9 270 | 5 790 | 6 296 | 6 423 | 7 846 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 197 | 13 863 | 12 043 | 14 570 | 19 746 | 21 444 | 34 763 | 44 615 | 41 585 | 42 668 | 44 924 | 44 448 | 46 833 | 40 535 | 25 855 | 33 232 | 34 595 |
| Equity | 4 041 | 2 772 | 2 410 | 2 920 | 3 950 | 4 300 | 7 000 | 8 930 | 10 398 | 10 668 | 11 213 | 11 112 | 11 708 | 10 134 | 9 282 | 11 205 | 9 051 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 14 296 | 28 500 | 24 000 | 22 500 | 21 500 | 17 000 | 11 000 | 14 500 | 447 | 0 | 0 |
| Short-term debt | 16 156 | 11 091 | 9 633 | 11 650 | 15 796 | 17 144 | 13 468 | 7 185 | 7 187 | 9 501 | 12 211 | 16 336 | 24 124 | 15 901 | 16 126 | 22 027 | 25 544 |
| Total debt | 16 156 | 11 091 | 9 633 | 11 650 | 15 796 | 17 144 | 27 763 | 35 685 | 31 187 | 32 001 | 33 711 | 33 336 | 35 124 | 30 401 | 16 573 | 22 027 | 25 544 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
ØS Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
GE | Board of Directors | 2010 | — | — |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ing Yngve Ege As | Company | 100.0% | 100.0% | 2023 |
Ege-Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Aril Digernes | Chief Executive Officer | 0 companies |
| Øystein Sande Johnsen | Chief Executive Officer | 0 companies |
| Erik Grefberg | Chairman | 0 companies |
| Lars Yngve Ege | Chairman | 0 companies |
| Yngve Svein Ege | Board of Directors | 0 companies |
| Gro Ege | Board of Directors | 0 companies |
| Christian Brikt Andersen | Board of Directors | 0 companies |
| Alexander Ege | Deputy Chairman | 0 companies |