| Revenue | NOK 70M | -7% |
| EBITDA | NOK -3,9M | +57% |
| Net profit | NOK -1,7M | +67% |
| Total assets | NOK 70,4M | +21% |
| Equity | NOK 10,7M | -14% |
| Employees | 33 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 74 690 | 81 274 | 77 709 | 74 986 | 70 004 |
| Staff expenses | −53 424 | −58 352 | −60 671 | −55 440 | −45 446 |
| EBITDA | −6 701 | 2 953 | −6 403 | −8 958 | −3 867 |
| Depreciation & amort. | −291 | −410 | −506 | −296 | −243 |
| EBIT | −6 992 | 2 542 | −6 910 | −9 254 | −4 110 |
| Net financials | 3 518 | −4 061 | 5 542 | 2 245 | 1 874 |
| Profit before tax | −3 473 | −1 519 | −1 367 | −7 010 | −2 237 |
| Tax | −896 | 2 488 | −2 679 | −1 794 | −492 |
| Net profit | −2 577 | −4 007 | 1 311 | −5 216 | −1 745 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 80 233 | 59 657 | 67 992 | 58 225 | 70 395 |
| Equity | 18 360 | 16 353 | 17 664 | 12 449 | 10 704 |
| Long-term debt | 35 409 | 20 412 | 16 396 | 8 888 | 29 061 |
| Short-term debt | 26 464 | 22 892 | 33 931 | 36 889 | 30 629 |
| Total debt | 61 873 | 43 304 | 50 327 | 45 777 | 59 691 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
TI Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
OG Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Chairman | 2019 – 2022 | |
| Chairman | 2023 – 2025 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Ivar Horvei | Chief Executive Officer | 0 companies |
| Ola Gudmundsen | Chief Executive Officer | 0 companies |
| Carl Anders Göransson | Chairman | 0 companies |
| Jørgen Waaler | Chairman | 0 companies |
| Jan Helge Golmen | Board of Directors | 0 companies |
| Sissel Lønning Andresen | Chairman | 0 companies |
| Per Herseth | Board of Directors | 0 companies |