| Revenue | NOK 37,1M | -8% |
| EBITDA | NOK 324K | +128% |
| Net profit | NOK -1M | +57% |
| Total assets | NOK 17,1M | -4% |
| Equity | NOK 4,3M | -19% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 32 602 | 35 431 | 43 485 | 40 238 | 37 120 |
| Staff expenses | −6 397 | −6 285 | −7 019 | −8 350 | −8 952 |
| EBITDA | 630 | −1 153 | 240 | −1 143 | 324 |
| Depreciation & amort. | −377 | −409 | −395 | −541 | −572 |
| EBIT | 254 | −1 562 | −155 | −1 684 | −248 |
| Net financials | −108 | 561 | 1 947 | −683 | −761 |
| Profit before tax | 146 | −1 001 | 1 793 | −2 366 | −1 009 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 146 | −1 001 | 1 793 | −2 366 | −1 009 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16 296 | 16 704 | 20 460 | 17 887 | 17 102 |
| Equity | 6 889 | 5 887 | 7 680 | 5 314 | 4 305 |
| Long-term debt | 6 611 | 6 248 | 6 534 | 7 081 | 6 502 |
| Short-term debt | 2 796 | 4 568 | 6 246 | 5 492 | 6 295 |
| Total debt | 9 407 | 10 816 | 12 780 | 12 573 | 12 797 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Deputy Chairman | 2022 | |
| Board of Directors | 2024 | |
| Chairman | 2025 | |
| Chairman | 2024 | |
| Former (1) | ||
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 12.3% | 12.3% | 2024 | |
| Individual | 12.3% | 12.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Tore Myhre | Board of Directors | 0 companies |
| Per Arne Fladseth | Chairman | 0 companies |
| Remi Andreas Hannasvik | Deputy Chairman | 0 companies |
| Johanne Irene Tuven Osen | Board of Directors | 0 companies |
| Tomas Alexander Farstad | Chairman | 0 companies |
| Ivar Jan Skaget | Chairman | 0 companies |