| Revenue | NOK 3,3M | -20% |
| EBITDA | NOK 1,4M | -35% |
| Net profit | NOK -1M | -113% |
| Total assets | NOK 40,2M | -59% |
| Equity | NOK 7,2M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 962 | 12 911 | 5 275 | 4 129 | 3 285 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 10 948 | 9 718 | 2 330 | 2 205 | 1 431 |
| Depreciation & amort. | −1 703 | −1 649 | −925 | −954 | −1 007 |
| EBIT | 9 245 | 8 068 | 1 404 | 1 251 | 423 |
| Net financials | −1 860 | −1 814 | −579 | 9 599 | −1 686 |
| Profit before tax | 7 384 | 6 254 | 825 | 10 850 | −1 263 |
| Tax | 1 625 | 1 376 | 583 | 2 681 | −223 |
| Net profit | 5 760 | 4 878 | 242 | 8 168 | −1 040 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 179 786 | 174 425 | 157 923 | 98 507 | 40 194 |
| Equity | 14 850 | 14 354 | 5 900 | 7 172 | 7 161 |
| Long-term debt | 149 178 | 149 286 | 146 767 | 0 | 0 |
| Short-term debt | 15 758 | 10 784 | 5 256 | 91 335 | 33 033 |
| Total debt | 164 936 | 160 070 | 152 023 | 91 335 | 33 033 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CF Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
HF Chief Executive Officer | Chief Executive Officer | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2025 | |
| Former (8) | ||
| Board of Directors | 2024 – 2025 | |
| Deputy Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Christine Flataker Johannessen | Chief Executive Officer | 0 companies |
| Håvard Fjæreide | Chief Executive Officer | 0 companies |
| Tore Botnen | Board of Directors | 0 companies |
| Knut Herman Holler Gjøvaag | Deputy Chairman | 0 companies |
| Monica Foss Galtung Døsvig | Board of Directors | 0 companies |
| Lasse Høyerholt Johannesen | Board of Directors | 0 companies |
| Åsmund Bjørndal Heen | Chairman | 0 companies |
| Knut Sevaldsen | Board of Directors | 0 companies |
| Jørgen Pedersen | Board of Directors | 0 companies |
| Terje Walter Gilje | Chairman | 0 companies |
| Ingrid Tenden-Vie | Board of Directors | 0 companies |