| Revenue | NOK 32,7M | +0% |
| EBITDA | NOK 566K | +236% |
| Net profit | NOK 614K | +200% |
| Total assets | NOK 4,7M | -5% |
| Equity | NOK 1,7M | +55% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 548 | 32 010 | 33 386 | 35 047 | 39 040 | 37 749 | 35 561 | 34 926 | 35 723 | 31 721 | 31 598 | 32 697 | 32 651 |
| Staff expenses | −4 670 | −5 127 | −5 404 | −5 544 | −6 099 | −6 265 | −6 429 | −6 443 | −5 853 | −6 119 | −5 571 | −5 797 | −5 572 |
| EBITDA | 811 | 825 | 469 | 696 | 956 | 548 | −201 | −606 | 807 | −816 | −298 | −415 | 566 |
| Depreciation & amort. | −11 | −11 | −30 | −38 | −37 | −31 | −28 | −27 | −31 | −19 | −35 | −10 | −7 |
| EBIT | 800 | 813 | 440 | 658 | 919 | 517 | −229 | −633 | 776 | −835 | −333 | −425 | 559 |
| Net financials | 32 | 26 | 22 | 20 | 28 | 24 | 23 | 28 | 13 | 9 | 67 | 62 | 55 |
| Profit before tax | 832 | 839 | 462 | 677 | 947 | 541 | −206 | −605 | 790 | −826 | −266 | −363 | 614 |
| Tax | 233 | 237 | 125 | 184 | 238 | 132 | −45 | −132 | 175 | −180 | −66 | 249 | −0 |
| Net profit | 599 | 603 | 337 | 494 | 709 | 409 | −161 | −473 | 615 | −646 | −199 | −612 | 614 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 062 | 5 330 | 5 954 | 6 186 | 7 517 | 6 388 | 6 633 | 5 342 | 5 924 | 5 149 | 5 249 | 4 982 | 4 722 |
| Equity | 1 448 | 1 650 | 1 988 | 2 481 | 2 190 | 2 599 | 2 438 | 1 965 | 2 580 | 1 933 | 1 734 | 1 122 | 1 736 |
| Long-term debt | 1 000 | 1 000 | 1 000 | 1 000 | 1 000 | 1 000 | 1 000 | 1 000 | 1 000 | 1 000 | 1 000 | 1 000 | 1 000 |
| Short-term debt | 2 614 | 2 679 | 2 967 | 2 705 | 4 326 | 2 789 | 3 196 | 2 377 | 2 345 | 2 216 | 2 515 | 2 860 | 1 987 |
| Total debt | 3 614 | 3 679 | 3 967 | 3 705 | 5 326 | 3 789 | 4 196 | 3 377 | 3 345 | 3 216 | 3 515 | 3 860 | 2 987 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Deputy Member | Deputy Member | 1995 | — | — |
BA Chief Executive Officer | Chief Executive Officer | 1995 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Terje Alexandersen | Deputy Member | 0 companies |
| Brynjar Alexandersen | Chief Executive Officer | 0 companies |