| Revenue | NOK 56,8M | +4% |
| EBITDA | NOK 2,6M | +123% |
| Net profit | NOK 977K | +338% |
| Total assets | NOK 16,8M | -1% |
| Equity | NOK 4,8M | -4% |
| Employees | 79 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19 130 | 35 642 | 49 202 | 54 758 | 56 840 |
| Staff expenses | −6 967 | −12 597 | −17 027 | −19 087 | −19 237 |
| EBITDA | −3 140 | 2 101 | 338 | 1 157 | 2 582 |
| Depreciation & amort. | −2 016 | −1 965 | −1 722 | −1 649 | −1 120 |
| EBIT | −5 156 | 137 | −1 384 | −492 | 1 462 |
| Net financials | −612 | −948 | −89 | 1 | −135 |
| Profit before tax | −5 768 | −812 | −1 473 | −491 | 1 327 |
| Tax | −1 258 | −172 | −317 | −80 | 350 |
| Net profit | −4 510 | −639 | −1 156 | −411 | 977 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23 199 | 12 966 | 17 420 | 16 838 | 16 753 |
| Equity | 6 158 | 5 706 | 5 392 | 5 060 | 4 839 |
| Long-term debt | 45 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 996 | 7 260 | 12 028 | 11 778 | 11 914 |
| Total debt | 17 041 | 7 260 | 12 028 | 11 778 | 11 914 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AR Chief Executive Officer | Chief Executive Officer | 2025 |
EL Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
LR Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
DH Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Ravier | Chief Executive Officer | 0 companies |
| Lennart Rasmussen Lagnehag | Chief Executive Officer | 0 companies |
| Dan Håkan Bergstèn | Chief Executive Officer | 0 companies |
| Eirik Lutsi | Chief Executive Officer | 0 companies |
| Trine Lise Marsdal | Board of Directors | 0 companies |
| Torgeir Silseth | Chairman | 0 companies |
| Espen Viig Syversen | Board of Directors | 0 companies |