| Revenue | NOK 751,7M | +59% |
| EBITDA | NOK 14,7M | +227% |
| Net profit | NOK 9,3M | +742% |
| Total assets | NOK 135,8M | -11% |
| Equity | NOK 33,9M | +22% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 304 459 | 281 816 | 320 753 | 347 705 | 320 437 | 296 792 | 314 329 | 332 209 | 307 332 | 358 883 | 483 162 | 473 028 | 751 728 |
| Staff expenses | −7 148 | −8 494 | −8 014 | −7 561 | −8 220 | −9 652 | −9 903 | −10 215 | −10 208 | −9 646 | −9 391 | −12 243 | −14 513 |
| EBITDA | 586 | −1 073 | 1 695 | 2 651 | 1 791 | −148 | 1 225 | 793 | 2 962 | 2 695 | 5 390 | 4 484 | 14 671 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −28 | −38 | −244 | −348 | −355 | −356 | −311 | −103 | −92 |
| EBIT | 586 | −1 073 | 1 695 | 2 651 | 1 763 | −185 | 981 | 445 | 2 607 | 2 339 | 5 079 | 4 381 | 14 580 |
| Net financials | 37 | −135 | −139 | 173 | −299 | 153 | −49 | 73 | −571 | −758 | 33 | −2 990 | −2 661 |
| Profit before tax | 623 | −1 207 | 1 556 | 2 825 | 1 465 | −32 | 931 | 518 | 2 036 | 1 580 | 5 112 | 1 391 | 11 919 |
| Tax | 205 | −300 | 423 | 834 | 401 | 32 | 246 | 129 | 448 | 348 | 1 125 | 287 | 2 621 |
| Net profit | 418 | −907 | 1 133 | 1 990 | 1 063 | −64 | 685 | 389 | 1 588 | 1 233 | 3 986 | 1 104 | 9 298 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 52 425 | 56 722 | 68 776 | 52 727 | 51 705 | 55 838 | 55 831 | 58 886 | 66 664 | 41 803 | 58 070 | 153 057 | 135 787 |
| Equity | 20 400 | 19 492 | 20 267 | 21 185 | 22 249 | 22 184 | 22 869 | 23 258 | 23 952 | 23 908 | 25 988 | 27 916 | 33 937 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32 025 | 37 231 | 48 509 | 31 541 | 29 456 | 33 654 | 32 962 | 35 628 | 42 712 | 17 895 | 32 082 | 125 140 | 101 850 |
| Total debt | 32 025 | 37 231 | 48 509 | 31 541 | 29 456 | 33 654 | 32 962 | 35 628 | 42 712 | 17 895 | 32 082 | 125 140 | 101 850 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
LM Deputy Member | Deputy Member | 2022 | — | — |
NO Deputy Member | Deputy Member | 2022 | — | — |
JF Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Strand Unikorn As | Company | 39.8% | 39.8% | 2024 |
Ottadalen Mølle Sa | Company | 11.8% | 11.8% | 2024 |
Orkla Kornsilo Og Mølne Sa | Company | 11.8% | 11.8% | 2024 |
Vestfoldmøllene As | Company | 11.8% | 11.8% | 2024 |
Mysen Kornsilo Og Mølle Sa | Company | 5.7% | 5.7% | 2024 |
Røv Mølle As | Company | 5.6% | 5.6% | 2024 |
Norgesfôr As | Company | 5.3% | 5.3% | 2022 |
Vinstra Bruk As | Company | 4.7% | 4.7% | 2024 |
Ringerikes Kornsilo Sa | Company | 3.1% | 3.1% | 2024 |
Hundseth Mølle As | Company | 2.9% | 2.9% | 2024 |
Hurum Mølle As | Company | 2.9% | 2.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Dombestein | Chief Executive Officer | 0 companies |
| Lina Mogstad | Deputy Member | 0 companies |
| Nils Olav Fosstuen | Deputy Member | 0 companies |
| Jostein Fjeld | Deputy Member | 0 companies |
| Per Arnfinn Selvnes | Board of Directors | 0 companies |
| Anders Skarsgard | Deputy Chairman | 0 companies |
| Unn-Elisabeth Tofthagen | Board of Directors | 0 companies |
| Trude Ulven | Chairman | 0 companies |
| Annika Maria Elisabeth Vestman | Board of Directors | 0 companies |
| Steinar Engebretsen | Chairman | 0 companies |
| Ebbe Maurtvedt | Board of Directors | 0 companies |
| Rolf Erik Grevle Mikaelsen | Board of Directors | 0 companies |