| Revenue | NOK 96K | -76% |
| EBITDA | NOK -3,4M | +66% |
| Net profit | NOK -5,3M | +56% |
| Total assets | NOK 21,7M | -16% |
| Equity | NOK -14,2M | -60% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 730 | 641 | 548 | 395 | 351 | 449 | 471 | 21 374 | 207 | 451 | 0 | 259 | 188 | 352 | 404 | 96 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −51 | 19 | 261 | 61 | 3 | 44 | 86 | 20 929 | −120 | 157 | 0 | −138 | −181 | −4 097 | −9 952 | −3 406 |
| Depreciation & amort. | −191 | −188 | −190 | −187 | −183 | −179 | −175 | −172 | −172 | −100 | −0 | −150 | −150 | −150 | −60 | −0 |
| EBIT | −242 | −169 | 71 | −126 | −180 | −135 | −89 | 20 757 | −292 | 57 | 0 | −288 | −331 | −4 247 | −10 012 | −3 406 |
| Net financials | −656 | −706 | −962 | −1 051 | −880 | −845 | −799 | −894 | −843 | −647 | 0 | −598 | −292 | −3 132 | −1 266 | −2 157 |
| Profit before tax | −898 | −875 | −892 | −1 178 | −1 060 | −979 | −889 | 19 863 | −1 135 | −591 | 0 | −886 | −622 | −7 379 | −11 278 | −5 563 |
| Tax | −251 | −245 | −250 | −330 | −207 | −234 | −70 | 4 838 | −379 | −237 | −0 | −195 | −130 | −984 | 662 | −251 |
| Net profit | −647 | −630 | −642 | −848 | −853 | −746 | −818 | 15 025 | −756 | −354 | 0 | −691 | −493 | −6 396 | −11 940 | −5 312 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 989 | 31 900 | 32 273 | 33 166 | 33 935 | 35 451 | 35 991 | 56 723 | 52 416 | 53 087 | — | 51 757 | 54 512 | 46 986 | 25 927 | 21 693 |
| Equity | 2 004 | 1 374 | 732 | −115 | −969 | −1 714 | −2 533 | 12 492 | 11 737 | 11 383 | — | 9 919 | 9 426 | 3 031 | −8 910 | −14 222 |
| Long-term debt | 0 | 0 | 0 | 33 113 | 34 573 | 36 077 | 37 452 | 42 468 | 38 942 | 39 982 | 0 | 40 970 | 40 983 | 40 362 | 32 595 | 33 754 |
| Short-term debt | 2 169 | 2 375 | 2 261 | 168 | 330 | 1 088 | 1 072 | 1 763 | 1 738 | 1 722 | 0 | 868 | 4 102 | 3 593 | 2 243 | 2 161 |
| Total debt | 28 985 | 30 526 | 31 540 | 33 282 | 34 903 | 37 166 | 38 524 | 44 231 | 40 679 | 41 704 | 0 | 41 837 | 45 086 | 43 955 | 34 837 | 35 915 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Applica Group As | Company | 58.6% | 58.6% | 2022 |
Piren Partner As | Company | 25.1% | 25.1% | 2022 |
Nua Holding As | Company | 11.8% | 11.8% | 2022 |
| Individual | 4.5% | 4.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Rune Pedersen | Chief Executive Officer | 0 companies |
| Hans Christiansen | Board of Directors | 0 companies |
| Erlend Knutsen | Board of Directors | 0 companies |
| Ove Sigmund Kåveland | Chairman | 0 companies |
| Anne Maj Knutsen Kåveland | Board of Directors | 0 companies |