| Revenue | NOK 818K | -45% |
| EBITDA | NOK 817K | -44% |
| Net profit | NOK 671K | -47% |
| Total assets | NOK 3,6M | -60% |
| Equity | NOK 3,4M | +24% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 23 472 | 0 | 0 | 26 231 | 21 436 | 17 848 | 12 253 | 8 613 | 1 329 | 2 431 | 2 104 | 1 585 | 1 483 | 818 |
| Staff expenses | −0 | −10 074 | −0 | −0 | −11 944 | −10 500 | −11 640 | −8 881 | −5 890 | 18 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 2 165 | 0 | 0 | 904 | 1 311 | −535 | −683 | 44 | 1 504 | 2 412 | 2 103 | 1 584 | 1 451 | 817 |
| Depreciation & amort. | −0 | −89 | −0 | −0 | −125 | −76 | −45 | −23 | −56 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 2 077 | 0 | 0 | 780 | 1 235 | −580 | −705 | −12 | 1 504 | 2 412 | 2 103 | 1 584 | 1 451 | 817 |
| Net financials | 0 | 243 | 0 | 0 | 122 | 106 | 133 | 96 | 43 | 36 | 47 | 69 | 119 | 185 | 43 |
| Profit before tax | 0 | 2 320 | 0 | 0 | 902 | 1 341 | −447 | −609 | 31 | 1 539 | 2 459 | 2 172 | 1 703 | 1 636 | 860 |
| Tax | −0 | 663 | −0 | −0 | 255 | 381 | −114 | −156 | 34 | 385 | 591 | 500 | 375 | 360 | 189 |
| Net profit | 0 | 1 657 | 0 | 0 | 647 | 960 | −333 | −453 | −2 | 1 154 | 1 868 | 1 672 | 1 328 | 1 276 | 671 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 7 838 | — | — | 11 359 | 9 317 | 8 433 | 5 276 | 2 840 | 2 701 | 5 055 | 6 637 | 7 839 | 9 110 | 3 604 |
| Equity | — | 3 599 | — | — | 3 602 | 4 562 | 1 900 | 1 447 | 1 445 | 2 599 | 4 467 | 6 139 | 7 468 | 2 744 | 3 414 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 4 239 | 0 | 0 | 7 757 | 4 754 | 6 533 | 3 829 | 1 395 | 102 | 588 | 498 | 371 | 6 366 | 189 |
| Total debt | 0 | 4 239 | 0 | 0 | 7 757 | 4 754 | 6 533 | 3 829 | 1 395 | 102 | 588 | 498 | 371 | 6 366 | 189 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NO Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Nils Ole Fladhus | Chief Executive Officer | 0 companies |
| Terje Simonsen | Chairman | 0 companies |