| Revenue | NOK 74,4M | +14% |
| EBITDA | NOK 1,4M | +367% |
| Net profit | NOK 1,1M | +241% |
| Total assets | NOK 20,6M | +23% |
| Equity | NOK 6,9M | +20% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 55 059 | 62 522 | 70 443 | 65 021 | 74 422 |
| Staff expenses | −8 898 | −10 697 | −11 243 | −11 681 | −11 900 |
| EBITDA | 2 542 | 2 754 | 2 638 | −517 | 1 379 |
| Depreciation & amort. | −173 | −221 | −362 | −386 | −360 |
| EBIT | 2 369 | 2 533 | 2 276 | −903 | 1 019 |
| Net financials | 704 | 229 | −1 263 | −131 | 461 |
| Profit before tax | 3 074 | 2 762 | 1 013 | −1 034 | 1 480 |
| Tax | 676 | 608 | 224 | −222 | 334 |
| Net profit | 2 397 | 2 154 | 789 | −812 | 1 146 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14 977 | 19 689 | 20 326 | 16 718 | 20 640 |
| Equity | 3 647 | 5 801 | 6 591 | 5 778 | 6 925 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 330 | 13 888 | 13 735 | 10 940 | 13 715 |
| Total debt | 11 330 | 13 888 | 13 735 | 10 940 | 13 715 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ØS Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2018 | |
| Chairman | 2024 | |
| Former (1) | ||
| Chairman | 2018 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kyocera Unimerco As | Company | 100% | 100% | 2024 |
| Individual | 100% | 100% | 2022 | |
Kyocera Unimerco A/S | Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Sande Johnsen | Chief Executive Officer | 0 companies |
| Jannie Fromberg Bech | Board of Directors | 0 companies |
| Lotte Nyegaard Wedel | Board of Directors | 0 companies |
| Martin Nicolaj Jepsen | Board of Directors | 0 companies |
| Jan Rønberg | Board of Directors | 0 companies |
| Henrik Schurmann | Chairman | 0 companies |
| Shoji Gotoda | Chairman | 0 companies |