| Revenue | NOK 20,3M | +5% |
| EBITDA | NOK 2,3M | -5% |
| Net profit | NOK 1,7M | -17% |
| Total assets | NOK 14,4M | -23% |
| Equity | NOK 12,6M | +15% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 260 | 17 701 | 18 183 | 19 376 | 20 316 |
| Staff expenses | −1 314 | −1 278 | −1 337 | −1 203 | −1 109 |
| EBITDA | 2 248 | 1 937 | 2 011 | 2 426 | 2 299 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −256 |
| EBIT | 2 248 | 1 937 | 2 011 | 2 426 | 2 042 |
| Net financials | −52 | −10 | 38 | 163 | 116 |
| Profit before tax | 2 196 | 1 927 | 2 049 | 2 589 | 2 159 |
| Tax | 481 | 432 | 453 | 573 | 477 |
| Net profit | 1 714 | 1 495 | 1 596 | 2 016 | 1 682 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20 817 | 14 811 | 14 367 | 18 659 | 14 449 |
| Equity | 11 310 | 10 805 | 11 401 | 10 906 | 12 588 |
| Long-term debt | 3 360 | 0 | 0 | 49 | 81 |
| Short-term debt | 6 147 | 4 007 | 2 966 | 7 704 | 1 780 |
| Total debt | 9 507 | 4 007 | 2 966 | 7 753 | 1 861 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CM Chief Executive Officer | Chief Executive Officer | 2018 |
| Former (4) | ||
LW Deputy Member | Deputy Member | 2018 – 2022 |
SK Deputy Member | Deputy Member | 2018 – 2022 |
AS Deputy Member | Deputy Member | 2018 – 2022 |
TH Deputy Member | Deputy Member | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (10) | ||
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2018 – 2022 | |
| Deputy Chairman | 2018 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Line Wermundsen Mork | Deputy Member | 0 companies |
| Sølvi Karlstad | Deputy Member | 0 companies |
| Asbjørn Sagstad | Deputy Member | 0 companies |
| Carl Morten Grimsøen | Chief Executive Officer | 0 companies |
| Thomas Hoholm | Deputy Member | 0 companies |
| Jørn Henning Theis | Board of Directors | 0 companies |
| Berit Mathilde Lindøe | Board of Directors | 0 companies |
| Hans Morten Haugen | Board of Directors | 0 companies |
| Gunnar Hernborg | Chairman | 0 companies |
| Alf Magne Roland | Board of Directors | 0 companies |
| Kari Elisabet Gran Bøe | Board of Directors | 0 companies |
| Anne Kari Tolo Heggestad | Board of Directors | 0 companies |
| Hans Olav Syversen | Board of Directors | 0 companies |
| Vigdis Anita Gåskjenn | Board of Directors | 0 companies |
| Bjørg Kristin Selvik | Deputy Chairman | 0 companies |
| Jon Eivind Jensen | Board of Directors | 0 companies |
| Johnny Thorsen | Chairman | 0 companies |
| Åse Edith Snøtun | Board of Directors | 0 companies |