| Revenue | NOK 1,6M | -45% |
| EBITDA | NOK -222K | -180% |
| Net profit | NOK -157K | -146% |
| Total assets | NOK 2,8M | -9% |
| Equity | NOK 2,3M | -6% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 345 | 3 219 | 2 860 | 4 556 | 4 257 | 6 149 | 7 865 | 5 176 | 4 443 | 5 301 | 5 553 | 4 379 | 3 901 | 4 057 | 2 338 | 2 919 | 1 604 |
| Staff expenses | −3 731 | −1 968 | −1 839 | −2 272 | −2 432 | −2 877 | −3 128 | −3 412 | −2 261 | −2 455 | −2 935 | −2 693 | −2 955 | −2 777 | −2 452 | −1 805 | −1 070 |
| EBITDA | −989 | 87 | −30 | 893 | 483 | 804 | 623 | −465 | 151 | 1 172 | 1 045 | 439 | 68 | 402 | −1 041 | 277 | −222 |
| Depreciation & amort. | −213 | −101 | −86 | −45 | −30 | −62 | −108 | −113 | −105 | −116 | −92 | −26 | −0 | −0 | −0 | −0 | −11 |
| EBIT | −1 201 | −14 | −116 | 848 | 453 | 742 | 515 | −578 | 45 | 1 056 | 953 | 413 | 68 | 402 | −1 041 | 277 | −232 |
| Net financials | 47 | 11 | 5 | 24 | 29 | 25 | 17 | 5 | −3 | 1 | 9 | 28 | 18 | 7 | 47 | 61 | 75 |
| Profit before tax | −1 154 | −2 | −111 | 872 | 482 | 767 | 532 | −573 | 42 | 1 056 | 962 | 440 | 86 | 410 | −993 | 339 | −157 |
| Tax | −298 | −6 | −0 | 201 | 100 | 215 | 144 | −141 | 16 | 262 | 227 | 98 | 19 | 135 | −0 | −0 | −0 |
| Net profit | −856 | 4 | −111 | 671 | 382 | 552 | 388 | −432 | 26 | 795 | 735 | 342 | 67 | 275 | −993 | 339 | −157 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 359 | 998 | 994 | 2 060 | 2 120 | 3 267 | 3 021 | 2 852 | 2 520 | 3 005 | 4 235 | 3 755 | 3 654 | 4 199 | 3 059 | 3 046 | 2 775 |
| Equity | 599 | 603 | 492 | 863 | 1 055 | 1 307 | 1 345 | 913 | 939 | 1 734 | 2 469 | 2 811 | 2 878 | 3 152 | 2 159 | 2 498 | 2 340 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 760 | 395 | 502 | 1 198 | 1 065 | 1 960 | 1 676 | 1 938 | 1 581 | 1 271 | 1 767 | 944 | 777 | 1 047 | 900 | 549 | 434 |
| Total debt | 760 | 395 | 502 | 1 198 | 1 065 | 1 960 | 1 676 | 1 938 | 1 581 | 1 271 | 1 767 | 944 | 777 | 1 047 | 900 | 549 | 434 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PO Chief Executive Officer | Chief Executive Officer | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 34.8% | 34.8% | 2022 | |
| Individual | 13.0% | 13.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Olav Hasselknippe | Chief Executive Officer | 0 companies |
| Thierry Patrick Herde | Chairman | 0 companies |