| Revenue | NOK 1,6M | +5% |
| EBITDA | NOK -51K | -108% |
| Net profit | NOK 3,6M | -32% |
| Total assets | NOK 9,6M | +19% |
| Equity | NOK 7,8M | +16% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 78 | 0 | 1 150 | 600 | 611 | 0 | 400 | 600 | 600 | 1 250 | 1 508 | 1 417 | 1 559 | 1 559 | 1 630 |
| Staff expenses | −1 227 | −408 | −1 005 | −685 | −570 | −342 | −147 | −372 | −265 | −342 | −570 | −742 | −0 | −856 | −856 | −575 | −1 305 |
| EBITDA | −1 480 | −521 | −1 412 | −801 | 321 | 253 | 374 | −575 | 74 | 183 | −49 | 406 | 438 | −22 | 593 | 629 | −51 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 480 | −521 | −1 412 | −801 | 321 | 253 | 374 | −575 | 74 | 183 | −49 | 406 | 438 | −22 | 593 | 629 | −51 |
| Net financials | 198 | 224 | 3 898 | 1 472 | 489 | 6 | 25 | 713 | 163 | 2 912 | −61 | 879 | 10 930 | 0 | −8 | 4 864 | 3 726 |
| Profit before tax | −1 282 | −297 | 2 487 | 671 | 810 | 260 | 399 | 139 | 237 | 3 095 | −110 | 1 285 | 11 368 | −21 | 586 | 5 493 | 3 675 |
| Tax | 1 | −101 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 2 | −0 | 84 | −0 | 101 | 129 | 167 | 28 |
| Net profit | −1 283 | −196 | 2 487 | 671 | 810 | 260 | 399 | 139 | 237 | 3 093 | −110 | 1 202 | 11 368 | −122 | 457 | 5 327 | 3 647 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 184 | 4 824 | 6 101 | 3 090 | 2 464 | 1 660 | 1 295 | 1 451 | 1 140 | 3 145 | 1 951 | 2 941 | 12 926 | 9 890 | 9 907 | 8 041 | 9 583 |
| Equity | — | — | 527 | 1 198 | 1 187 | 747 | 1 146 | 685 | 522 | 1 765 | 1 655 | 1 426 | 12 794 | 9 663 | 8 539 | 6 719 | 7 766 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 948 | 1 785 | 5 575 | 1 892 | 1 276 | 913 | 148 | 766 | 618 | 1 380 | 296 | 1 515 | 132 | 227 | 1 368 | 1 322 | 1 817 |
| Total debt | 1 948 | 1 785 | 5 575 | 1 892 | 1 276 | 913 | 148 | 766 | 618 | 1 380 | 296 | 1 515 | 132 | 227 | 1 368 | 1 322 | 1 817 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2011 | — | — | |
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Arild Salte | Deputy Member | 0 companies |
| Toril Sæther Bruknapp | Deputy Chairman | 0 companies |
| Rolf Bruknapp | Chairman | 0 companies |