| Revenue | NOK 276K | +116% |
| EBITDA | NOK 20K | +113% |
| Net profit | NOK -6K | +98% |
| Total assets | NOK 425K | +9% |
| Equity | NOK -434K | -1% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 755 | 12 250 | 12 227 | 9 659 | 10 319 | 13 515 | 6 227 | 3 991 | 9 890 | 8 670 | 9 163 | 1 581 | 176 | 125 | 128 | 276 |
| Staff expenses | −963 | −978 | −1 035 | −1 347 | −1 736 | −1 344 | −703 | −611 | −653 | −768 | −762 | −401 | −115 | −56 | −50 | −6 |
| EBITDA | 69 | 218 | 390 | 443 | −894 | −271 | −266 | 266 | 283 | −39 | −7 | −574 | −401 | −341 | −161 | 20 |
| Depreciation & amort. | −50 | −58 | −56 | −48 | −48 | −18 | −9 | −23 | −41 | −70 | −90 | −90 | −77 | −49 | −29 | −10 |
| EBIT | 19 | 160 | 334 | 395 | −942 | −289 | −275 | 243 | 242 | −109 | −97 | −664 | −478 | −390 | −191 | 10 |
| Net financials | 6 | 8 | 12 | 15 | −38 | −174 | 26 | −47 | −56 | −58 | 67 | −28 | −31 | −46 | −69 | −16 |
| Profit before tax | 25 | 167 | 346 | 410 | −980 | −463 | −249 | 196 | 186 | −167 | −30 | −692 | −509 | −436 | −260 | −6 |
| Tax | 7 | 48 | 98 | 122 | 2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 18 | 119 | 248 | 288 | −983 | −463 | −249 | 196 | 186 | −167 | −30 | −692 | −509 | −436 | −260 | −6 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 451 | 3 336 | 4 152 | 4 465 | 5 027 | 5 584 | 3 241 | 3 638 | 4 737 | 4 896 | 4 590 | 1 043 | 774 | 526 | 389 | 425 |
| Equity | 1 323 | 1 442 | 1 690 | 2 178 | 1 196 | 733 | 483 | 680 | 866 | 699 | 669 | −23 | −532 | −968 | −428 | −434 |
| Long-term debt | 16 | 0 | 1 | 0 | 1 333 | 1 133 | 930 | 730 | 530 | 317 | 127 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 111 | 1 894 | 2 461 | 2 287 | 2 498 | 3 718 | 1 828 | 2 228 | 3 341 | 3 880 | 3 795 | 1 066 | 1 306 | 1 494 | 817 | 859 |
| Total debt | 2 128 | 1 894 | 2 462 | 2 287 | 3 831 | 4 851 | 2 758 | 2 958 | 3 871 | 4 197 | 3 922 | 1 066 | 1 306 | 1 494 | 817 | 859 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
RN Deputy Member | Deputy Member | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 8.3% | 8.3% | 2022 | |
| Individual | 8.3% | 8.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Nybakken | Chief Executive Officer | 0 companies |
| Reinert Nybakken | Deputy Member | 0 companies |