| Revenue | NOK 21,2M | -32% |
| EBITDA | NOK 525K | -43% |
| Net profit | NOK 72K | -82% |
| Total assets | NOK 10,4M | -10% |
| Equity | NOK 3M | +2% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 464 | 18 516 | 24 695 | 31 012 | 21 168 |
| Staff expenses | −9 306 | −10 788 | −12 850 | −13 530 | −12 720 |
| EBITDA | −428 | 1 257 | 2 032 | 913 | 525 |
| Depreciation & amort. | −114 | −160 | −204 | −336 | −373 |
| EBIT | −542 | 1 097 | 1 829 | 577 | 152 |
| Net financials | −245 | −158 | −138 | −71 | −59 |
| Profit before tax | −788 | 940 | 1 690 | 506 | 93 |
| Tax | −171 | 325 | 256 | 114 | 21 |
| Net profit | −616 | 615 | 1 434 | 393 | 72 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15 747 | 12 643 | 11 100 | 11 598 | 10 429 |
| Equity | 788 | 832 | 2 308 | 2 924 | 2 996 |
| Long-term debt | 394 | 306 | 295 | 123 | 21 |
| Short-term debt | 14 565 | 11 505 | 8 498 | 8 551 | 7 412 |
| Total debt | 14 959 | 11 811 | 8 793 | 8 674 | 7 434 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JP Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (3) | ||
OH Chief Executive Officer | Chief Executive Officer | 1996 – 2021 |
EM Chief Executive Officer | Chief Executive Officer | 2021 – 2025 |
NA Deputy Member | Deputy Member | 1996 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Haugen | Chief Executive Officer | 0 companies |
| Jan Peter Rostrup Haugen | Chief Executive Officer | 0 companies |
| Emil Myreng Jensen | Chief Executive Officer | 0 companies |
| Nils Aga | Deputy Member | 0 companies |
| Knut Haugen | Board of Directors | 0 companies |