| Revenue | NOK 43,6M | +53% |
| EBITDA | NOK 5,7M | +56% |
| Net profit | NOK 4,1M | +85% |
| Total assets | NOK 38,9M | +78% |
| Equity | NOK 18,9M | +9% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 19 297 | 22 912 | 27 165 | 28 528 | 43 572 |
| Staff expenses | −6 410 | −6 992 | −8 392 | −8 277 | −9 191 |
| EBITDA | 2 555 | 3 440 | 3 842 | 3 628 | 5 654 |
| Depreciation & amort. | −509 | −500 | −510 | −482 | −228 |
| EBIT | 2 045 | 2 940 | 3 333 | 3 147 | 5 426 |
| Net financials | −140 | −144 | −497 | −319 | −195 |
| Profit before tax | 1 906 | 2 797 | 2 836 | 2 827 | 5 231 |
| Tax | 419 | 615 | 624 | 626 | 1 157 |
| Net profit | 1 486 | 2 181 | 2 212 | 2 201 | 4 075 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 21 931 | 24 845 | 27 629 | 21 854 | 38 886 |
| Equity | 15 221 | 15 185 | 15 102 | 17 303 | 18 878 |
| Long-term debt | 2 065 | 1 470 | 130 | 192 | 2 444 |
| Short-term debt | 4 645 | 8 190 | 12 396 | 4 359 | 17 564 |
| Total debt | 6 710 | 9 660 | 12 527 | 4 551 | 20 008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
GO Chief Executive Officer | Chief Executive Officer | 2025 |
PW Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
EW Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (7) | ||
| Chairman | 2024 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 70% | 70% | 2024 | |
| Company | 30% | 30% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Waagø Frikstad | Chief Executive Officer | 0 companies |
| Geir Osmundsen | Chief Executive Officer | 0 companies |
| Peder William Osmundsen | Chief Executive Officer | 0 companies |
| Tore Sandnes | Board of Directors | 0 companies |
| Sandra Kartal | Chairman | 0 companies |
| Per Åge Nymann | Board of Directors | 0 companies |
| Knut Olav Forr | Board of Directors | 0 companies |
| Åsgeir Nord | Chairman | 0 companies |
| Eilert Bjerkan | Board of Directors | 0 companies |
| Rune Evjen | Chairman | 0 companies |
| Elin Mesna Helliksen | Board of Directors | 0 companies |
| Reidar Skjersåker | Board of Directors | 0 companies |
| Marius Borsheim | Board of Directors | 0 companies |