| Revenue | NOK 83M | +39% |
| EBITDA | NOK 3,4M | +211% |
| Net profit | NOK 2,5M | +192% |
| Total assets | NOK 19,1M | +2% |
| Equity | NOK 6,7M | +59% |
| Employees | 35 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 65 534 | 86 621 | 97 846 | 59 613 | 83 003 |
| Staff expenses | −16 385 | −17 898 | −19 939 | −19 782 | −19 814 |
| EBITDA | 3 036 | 6 269 | −3 350 | −3 080 | 3 429 |
| Depreciation & amort. | −201 | −231 | −189 | −258 | −227 |
| EBIT | 2 835 | 6 037 | −3 538 | −3 339 | 3 201 |
| Net financials | −198 | 658 | −0 | −106 | −30 |
| Profit before tax | 2 637 | 6 695 | −3 538 | −3 444 | 3 171 |
| Tax | 548 | 1 475 | −778 | −758 | 699 |
| Net profit | 2 089 | 5 220 | −2 761 | −2 687 | 2 472 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 22 633 | 31 056 | 27 377 | 18 625 | 19 081 |
| Equity | 5 677 | 8 397 | 6 887 | 4 200 | 6 672 |
| Long-term debt | 2 760 | 2 047 | 1 212 | 396 | 1 033 |
| Short-term debt | 14 196 | 20 612 | 19 278 | 14 029 | 11 376 |
| Total debt | 16 956 | 22 658 | 20 490 | 14 426 | 12 409 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MU Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
KT Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Ulvebne Larsen | Chief Executive Officer | 0 companies |
| Knut Tindeland | Chief Executive Officer | 0 companies |
| Geir Erik Berge | Board of Directors | 0 companies |
| Håvard Larsen | Board of Directors | 0 companies |
| Martin Larsen | Board of Directors | 0 companies |
| Lars Gunnar Berge | Chairman | 0 companies |