| Revenue | NOK 5M | -4% |
| EBITDA | NOK 91K | -38% |
| Net profit | NOK -7K | -118% |
| Total assets | NOK 2M | +3% |
| Equity | NOK 219K | -69% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 681 | 4 974 | 5 604 | 5 242 | 5 016 |
| Staff expenses | −843 | −1 081 | −1 218 | −1 127 | −1 234 |
| EBITDA | 331 | 341 | 39 | 148 | 91 |
| Depreciation & amort. | −0 | −0 | −1 | −7 | −7 |
| EBIT | 331 | 341 | 38 | 140 | 84 |
| Net financials | −57 | −42 | −55 | −92 | −91 |
| Profit before tax | 275 | 300 | −17 | 48 | −7 |
| Tax | 62 | 67 | 10 | 7 | −0 |
| Net profit | 213 | 233 | −27 | 41 | −7 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 839 | 2 458 | 2 143 | 1 985 | 2 041 |
| Equity | 452 | 686 | 658 | 699 | 219 |
| Long-term debt | 878 | 1 123 | 884 | 631 | 397 |
| Short-term debt | 509 | 650 | 600 | 655 | 1 424 |
| Total debt | 1 387 | 1 773 | 1 484 | 1 286 | 1 822 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TF Deputy Member | Deputy Member | 2004 |
MS Chief Executive Officer | Chief Executive Officer | 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tine Flood Stendal | Deputy Member | 0 companies |
| Marit-Ann Skjelland Freitag | Chief Executive Officer | 0 companies |
| John Thomas Freitag | Chairman | 0 companies |