| Revenue | NOK 15,5M | -17% |
| EBITDA | NOK 783K | +17% |
| Net profit | NOK 416K | +3% |
| Total assets | NOK 6,6M | +23% |
| Equity | NOK 910K | -10% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 11 671 | 12 372 | 12 975 | 13 825 | 16 668 | 17 554 | 19 089 | 12 365 | 11 379 | 11 366 | 13 524 | 16 530 | 14 576 | 16 091 | 18 794 | 18 746 | 15 539 |
| Staff expenses | −0 | −2 114 | −2 798 | −2 856 | −3 405 | −3 770 | −4 046 | −3 483 | −2 475 | −2 840 | −2 795 | −2 904 | −3 054 | −2 324 | −2 955 | −2 947 | −3 754 | −2 926 |
| EBITDA | 0 | 2 890 | 1 652 | 1 704 | 1 361 | 1 504 | 1 607 | 1 750 | 2 635 | 1 322 | 1 087 | 1 570 | 2 376 | 1 744 | 1 088 | 1 744 | 672 | 783 |
| Depreciation & amort. | −0 | −85 | −69 | −72 | −92 | −145 | −98 | −68 | −93 | −9 | −11 | −12 | −41 | −52 | −55 | −57 | −27 | −35 |
| EBIT | 0 | 2 805 | 1 583 | 1 632 | 1 269 | 1 359 | 1 508 | 1 682 | 2 542 | 1 313 | 1 077 | 1 558 | 2 335 | 1 692 | 1 033 | 1 687 | 644 | 748 |
| Net financials | 0 | −3 119 | 1 102 | −407 | −186 | 608 | 521 | 143 | −178 | −2 405 | 365 | −2 467 | −8 | 7 | −8 | −25 | −119 | −215 |
| Profit before tax | 0 | −315 | 2 685 | 1 226 | 1 083 | 1 967 | 2 029 | 1 825 | 2 364 | −1 092 | 1 442 | −909 | 2 327 | 1 699 | 1 025 | 1 663 | 525 | 533 |
| Tax | −0 | −1 128 | 750 | 404 | 276 | 327 | 339 | 379 | 612 | 287 | 236 | 349 | 518 | 374 | 225 | 367 | 119 | 116 |
| Net profit | 0 | 813 | 1 935 | 821 | 807 | 1 640 | 1 690 | 1 446 | 1 752 | −1 378 | 1 206 | −1 259 | 1 808 | 1 325 | 799 | 1 295 | 406 | 416 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 6 708 | 8 097 | 7 066 | 8 438 | 13 486 | 12 694 | 10 845 | 11 469 | 6 492 | 6 561 | 4 190 | 5 468 | 4 205 | 4 390 | 6 173 | 5 353 | 6 593 |
| Equity | — | 1 421 | 856 | 1 678 | 872 | 1 375 | 2 016 | 2 568 | 4 001 | 2 182 | 2 230 | 971 | 1 305 | 1 092 | 1 020 | 1 067 | 1 012 | 910 |
| Long-term debt | 0 | 2 639 | 2 226 | 0 | 0 | 6 320 | 5 323 | 4 300 | 3 447 | 2 163 | 843 | 158 | 133 | 106 | 80 | 1 469 | 2 243 | 2 609 |
| Short-term debt | 0 | 2 648 | 5 014 | 2 717 | 4 721 | 5 790 | 5 354 | 3 978 | 4 021 | 2 147 | 3 489 | 3 061 | 4 031 | 3 007 | 3 290 | 3 636 | 2 098 | 3 073 |
| Total debt | 0 | 5 286 | 7 240 | 5 388 | 7 566 | 12 111 | 10 677 | 8 278 | 7 468 | 4 310 | 4 331 | 3 219 | 4 164 | 3 113 | 3 370 | 5 105 | 4 341 | 5 682 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Levy Invest As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Michael Levy | Chairman | 0 companies |