| Revenue | NOK 716K | +79% |
| EBITDA | NOK 264K | -25% |
| Net profit | NOK 206K | -39% |
| Total assets | NOK 858K | +16% |
| Equity | NOK 297K | -13% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 703 | 3 355 | 3 306 | 2 776 | 2 807 | 1 880 | 2 245 | 1 792 | 1 743 | 189 | 129 | 57 | 34 | 44 | 48 | 146 | 401 | 716 |
| Staff expenses | −839 | −938 | −1 003 | −907 | −750 | −804 | −579 | −291 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −422 |
| EBITDA | 61 | 306 | 297 | 25 | 270 | −155 | −11 | 115 | 42 | −4 | −1 | 32 | 42 | 29 | −286 | 65 | 351 | 264 |
| Depreciation & amort. | −11 | −15 | −17 | −20 | −28 | −28 | −18 | −11 | −10 | −2 | −2 | −2 | −8 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 50 | 291 | 281 | 5 | 242 | −183 | −28 | 105 | 32 | −6 | −3 | 30 | 34 | 29 | −286 | 65 | 351 | 264 |
| Net financials | −31 | −34 | −26 | −16 | −12 | −10 | −13 | −11 | −13 | 1 | 11 | −27 | −7 | −1 | −4 | 0 | 0 | 0 |
| Profit before tax | 19 | 257 | 255 | −11 | 230 | −193 | −42 | 94 | 19 | −4 | 8 | 3 | 27 | 28 | −290 | 65 | 351 | 264 |
| Tax | 4 | 72 | 56 | −2 | 65 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 13 | 58 |
| Net profit | 15 | 186 | 199 | −9 | 168 | −191 | −42 | 94 | 19 | −4 | 8 | 3 | 27 | 28 | −290 | 65 | 338 | 206 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 131 | 1 121 | 1 087 | 1 120 | 1 134 | 949 | 923 | 835 | 695 | 641 | 489 | 882 | 590 | 597 | 269 | 331 | 742 | 858 |
| Equity | 213 | 399 | 598 | 589 | 756 | 566 | 524 | 618 | 636 | 482 | 491 | 493 | 520 | 548 | 258 | 323 | 341 | 297 |
| Long-term debt | 107 | 12 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 811 | 711 | 489 | 532 | 377 | 384 | 400 | 217 | 58 | 159 | −1 | 388 | 70 | 49 | 11 | 8 | 402 | 561 |
| Total debt | 918 | 723 | 489 | 532 | 377 | 384 | 400 | 217 | 58 | 159 | −1 | 388 | 70 | 49 | 11 | 8 | 402 | 561 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Oddvar Bøhn | Chairman | 0 companies |