| Revenue | NOK 98,1M | +60% |
| EBITDA | NOK 2M | +43% |
| Net profit | NOK -1,4M | -438% |
| Total assets | NOK 146,2M | +10% |
| Equity | NOK 10,6M | -11% |
| Employees | 109 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 14 315 | 15 308 | 14 907 | 16 831 | 17 776 | 17 597 | 18 721 | 21 108 | 31 309 | 28 552 | 42 947 | 43 571 | 46 774 | 61 237 | 98 103 |
| Staff expenses | −0 | −0 | −0 | −6 446 | −6 403 | −7 093 | −7 777 | −8 299 | −8 648 | −9 070 | −11 868 | −15 041 | −14 484 | −19 653 | −18 643 | −18 553 | −27 908 | −37 650 |
| EBITDA | 0 | 0 | 0 | 830 | 339 | 1 743 | 1 257 | 1 182 | 1 143 | 423 | −1 732 | 1 852 | −639 | 5 481 | 5 007 | 1 503 | 1 429 | 2 040 |
| Depreciation & amort. | −0 | −0 | −0 | −230 | −543 | −704 | −722 | −719 | −699 | −771 | −891 | −1 294 | −1 370 | −1 332 | −985 | −1 415 | −1 216 | −3 832 |
| EBIT | 0 | 0 | 0 | 600 | −204 | 1 039 | 536 | 463 | 444 | −348 | −2 623 | 558 | −2 009 | 4 149 | 4 022 | 87 | 212 | −1 792 |
| Net financials | 0 | 0 | 0 | 144 | 110 | 90 | 167 | 179 | 115 | 94 | 49 | 23 | 35 | 185 | −562 | 249 | 191 | 430 |
| Profit before tax | 0 | 0 | 0 | 745 | −94 | 1 129 | 703 | 642 | 559 | −254 | −2 574 | 580 | −1 974 | 4 334 | 3 460 | 336 | 403 | −1 361 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 745 | −94 | 1 129 | 703 | 642 | 559 | −254 | −2 574 | 580 | −1 974 | 4 334 | 3 460 | 336 | 403 | −1 361 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 7 218 | 6 715 | 8 049 | 8 481 | 9 748 | 11 306 | 11 521 | 13 441 | 16 618 | 75 668 | 149 355 | 161 111 | 111 948 | 133 065 | 146 230 |
| Equity | — | — | — | 4 760 | 4 666 | 5 795 | 6 498 | 7 140 | 7 698 | 7 444 | 4 870 | 5 450 | 3 475 | 7 810 | 11 270 | 11 607 | 12 010 | 10 649 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78 192 | 81 564 |
| Short-term debt | 0 | 0 | 0 | 2 458 | 2 049 | 2 254 | 1 983 | 2 608 | 3 607 | 4 077 | 8 571 | 11 168 | 72 192 | 141 545 | 149 840 | 100 341 | 42 863 | 54 017 |
| Total debt | 0 | 0 | 0 | 2 458 | 2 049 | 2 254 | 1 983 | 2 608 | 3 607 | 4 077 | 8 571 | 11 168 | 72 192 | 141 545 | 149 840 | 100 341 | 121 055 | 135 581 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Deputy Member | Deputy Member | 2022 | — | — |
TH Deputy Member | Deputy Member | 2022 | — | — |
BS Deputy Member | Deputy Member | 2022 | — | — |
JH Deputy Member | Deputy Member | 2022 | — | — |
MC Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
RF Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
MP Deputy Member | Deputy Member | 2020 | — | — |
ER Deputy Member | Deputy Member | 2024 | — | — |
BM Deputy Member | Deputy Member | 2022 | — | — |
KK Deputy Member | Deputy Member | 2022 | — | — |
CJ Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Terje Næss | Deputy Member | 0 companies |
| Thomas Hestvold | Deputy Member | 0 companies |
| Birte Simonsen | Deputy Member | 0 companies |
| Jacob Haugmoen Handegard | Deputy Member | 0 companies |
| Maria Cecilie Mediaas Jørstad | Chief Executive Officer | 0 companies |
| Reidar Fuglestad | Chief Executive Officer | 0 companies |
| Mirjam Pettersen Nytun | Deputy Member | 0 companies |
| Elisabeth Romberg | Deputy Member | 0 companies |
| Beate Mjaaland | Deputy Member | 0 companies |
| Kristine Kolloen Nilsen | Deputy Member | 0 companies |
| Christian Jebsen | Deputy Member | 0 companies |
| Ernst Håkon Jahr | Board of Directors | 0 companies |
| Torunn Høyum-Eriksen | Board of Directors | 0 companies |
| Stina Skeie | Board of Directors | 0 companies |
| Torunn Ostad | Board of Directors | 0 companies |
| Stein Olav Henrichsen | Chairman | 0 companies |
| Nicolai Tangen | Board of Directors | 0 companies |
| Arvid Grundekjøn | Board of Directors | 0 companies |
| Erling Gjerdrum Kagge | Board of Directors | 0 companies |
| Heidi Sørvig | Board of Directors | 0 companies |
| Frank Falch | Board of Directors | 0 companies |