| Revenue | NOK 87K | -92% |
| EBITDA | NOK -475K | -812% |
| Net profit | NOK -473K | -972% |
| Total assets | NOK 872K | -43% |
| Equity | NOK 814K | -37% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 280 | 1 485 | 1 473 | 1 665 | 1 748 | 1 888 | 2 124 | 2 195 | 2 274 | 2 356 | 2 323 | 2 151 | 1 678 | 1 642 | 1 448 | 1 067 | 87 |
| Staff expenses | −703 | −851 | −889 | −929 | −1 080 | −1 106 | −1 404 | −1 494 | −1 493 | −1 495 | −1 589 | −1 109 | −842 | −934 | −1 037 | −615 | −181 |
| EBITDA | 92 | 77 | 141 | 84 | 117 | 94 | 146 | 130 | 142 | 109 | 18 | 174 | 203 | 63 | 9 | 67 | −475 |
| Depreciation & amort. | −14 | −0 | −0 | −5 | −10 | −3 | −5 | −14 | −14 | −21 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 78 | 77 | 141 | 79 | 106 | 91 | 141 | 116 | 128 | 88 | 18 | 174 | 203 | 63 | 9 | 67 | −475 |
| Net financials | −4 | −2 | −1 | −1 | 4 | 1 | −1 | −1 | −2 | 8 | −0 | −1 | −1 | 1 | 2 | 3 | 3 |
| Profit before tax | 74 | 75 | 140 | 79 | 110 | 92 | 140 | 115 | 126 | 97 | 18 | 173 | 202 | 64 | 11 | 70 | −472 |
| Tax | 21 | 21 | 39 | 24 | 32 | 26 | 38 | 31 | 31 | 22 | 3 | 38 | 44 | 15 | 3 | 15 | 1 |
| Net profit | 53 | 54 | 101 | 55 | 78 | 66 | 102 | 84 | 95 | 75 | 15 | 135 | 157 | 50 | 9 | 54 | −473 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 708 | 717 | 969 | 986 | 1 059 | 1 100 | 1 263 | 1 349 | 1 498 | 1 507 | 1 641 | 1 545 | 1 625 | 1 524 | 1 513 | 1 518 | 872 |
| Equity | 256 | 310 | 411 | 467 | 495 | 560 | 663 | 747 | 842 | 917 | 932 | 1 017 | 1 175 | 1 224 | 1 233 | 1 287 | 814 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3 | 19 | 13 | 24 | 35 | 29 | 25 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 445 | 391 | 534 | 506 | 549 | 537 | 582 | 589 | 632 | 554 | 679 | 503 | 451 | 300 | 280 | 230 | 58 |
| Total debt | 452 | 407 | 557 | 520 | 564 | 540 | 600 | 602 | 656 | 589 | 708 | 528 | 451 | 300 | 280 | 230 | 58 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
IB Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Johnny Stette | Chief Executive Officer | 0 companies |
| Inger Berit Korsnes Stette | Deputy Member | 0 companies |