| Revenue | NOK 10,6M | +21% |
| EBITDA | NOK -4,4M | -2529% |
| Net profit | NOK -5,3M | -14737% |
| Total assets | NOK 20,9M | -35% |
| Equity | NOK 6M | -49% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 661 | 643 | 678 | 3 815 | 549 | 36 | 0 | 0 | 366 | 104 | 33 | 0 | 6 900 | 8 701 | 10 550 |
| Staff expenses | −0 | −0 | −0 | −218 | −433 | −66 | −47 | −158 | −406 | −581 | −296 | −78 | −270 | −108 | −124 |
| EBITDA | 447 | 427 | 395 | 3 286 | −125 | −212 | −137 | −462 | −309 | −746 | −572 | −279 | 710 | 181 | −4 396 |
| Depreciation & amort. | −65 | −67 | −69 | −51 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −13 |
| EBIT | 382 | 360 | 326 | 3 235 | −125 | −212 | −137 | −462 | −309 | −746 | −572 | −279 | 710 | 175 | −4 408 |
| Net financials | −359 | −190 | −199 | −181 | 362 | 121 | 95 | 1 597 | 2 978 | 1 461 | 19 032 | 1 651 | 1 708 | −211 | −924 |
| Profit before tax | 23 | 171 | 127 | 3 053 | 237 | −90 | −41 | 1 135 | 2 669 | 715 | 18 460 | 1 372 | 2 418 | −36 | −5 333 |
| Tax | −0 | −0 | −0 | 748 | −51 | −19 | −40 | −103 | −65 | −193 | 4 | −0 | −0 | −0 | −0 |
| Net profit | 23 | 171 | 127 | 2 306 | 288 | −72 | −2 | 1 238 | 2 734 | 908 | 18 456 | 1 372 | 2 418 | −36 | −5 333 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 059 | 3 405 | 3 264 | 2 894 | 8 461 | 4 633 | 4 604 | 5 287 | 5 412 | 7 412 | 19 581 | 18 891 | 27 931 | 32 291 | 20 910 |
| Equity | −656 | −486 | −269 | 1 887 | 4 174 | 3 662 | 3 661 | 2 248 | 4 983 | 5 251 | 16 939 | 15 711 | 15 378 | 11 787 | 6 013 |
| Long-term debt | 0 | 0 | 0 | 748 | 640 | 499 | 356 | 254 | 189 | 0 | 0 | 0 | 0 | 7 739 | 4 000 |
| Short-term debt | 232 | 134 | 131 | 259 | 3 647 | 472 | 588 | 2 785 | 241 | 2 161 | 2 643 | 3 181 | 12 553 | 12 765 | 10 897 |
| Total debt | 3 715 | 3 890 | 3 533 | 1 007 | 4 287 | 971 | 944 | 3 039 | 430 | 2 161 | 2 643 | 3 181 | 12 553 | 20 504 | 14 897 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GH Deputy Member | Deputy Member | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NYTEBO AS | Company | 21.0% | 21.0% | 2024 |
| Individual | 18.0% | 18.0% | 2024 | |
| Individual | 18.0% | 18.0% | 2022 | |
| Individual | 18.0% | 18.0% | 2024 | |
| Individual | 18.0% | 18.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gunn Harby | Deputy Member | 0 companies |