| Revenue | NOK 5,5M | +18% |
| EBITDA | NOK -37K | -207% |
| Net profit | NOK -312K | -2068% |
| Total assets | NOK 1,8M | +37% |
| Equity | NOK -421K | -284% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 819 | 15 099 | 17 618 | 18 680 | 21 583 | 27 100 | 23 638 | 20 197 | 17 585 | 15 566 | 7 302 | 4 710 | 5 538 |
| Staff expenses | −1 232 | −2 286 | −2 784 | −2 770 | −3 117 | −4 068 | −2 984 | −2 126 | −1 845 | −1 606 | −533 | −772 | −609 |
| EBITDA | 713 | 314 | 229 | 900 | 688 | −687 | 767 | −1 035 | 630 | 273 | −91 | 34 | −37 |
| Depreciation & amort. | −21 | −27 | −17 | −10 | −8 | −16 | −9 | −7 | −6 | −4 | −4 | −13 | −0 |
| EBIT | 692 | 287 | 212 | 890 | 681 | −703 | 758 | −1 042 | 624 | 268 | −96 | 21 | −37 |
| Net financials | −45 | 105 | 691 | 55 | −71 | −200 | −340 | −241 | −235 | −227 | −52 | −34 | −22 |
| Profit before tax | 647 | 392 | 903 | 945 | 610 | −903 | 417 | −1 283 | 389 | 42 | −148 | −13 | −58 |
| Tax | 182 | 114 | 253 | 265 | 171 | −244 | 113 | −311 | 111 | 23 | −23 | −29 | 253 |
| Net profit | 464 | 277 | 650 | 680 | 439 | −659 | 305 | −972 | 278 | 18 | −124 | 16 | −312 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 448 | 4 453 | 4 318 | 5 131 | 5 065 | 3 160 | 2 954 | 3 876 | 2 224 | 3 015 | 1 591 | 1 289 | 1 762 |
| Equity | 1 629 | 1 906 | 1 556 | 1 236 | 676 | 17 | 321 | −651 | −372 | −1 | −126 | −110 | −421 |
| Long-term debt | 0 | 0 | 0 | 0 | 34 | 22 | 0 | 1 | 12 | 25 | 0 | 0 | 0 |
| Short-term debt | 1 819 | 2 547 | 2 762 | 3 890 | 4 355 | 3 121 | 2 632 | 4 526 | 2 584 | 2 992 | 1 717 | 1 399 | 2 183 |
| Total debt | 1 819 | 2 547 | 2 762 | 3 895 | 4 389 | 3 143 | 2 632 | 4 526 | 2 596 | 3 017 | 1 717 | 1 399 | 2 183 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Geir Eide | Chairman | 0 companies |