| Revenue | NOK 27,9M | -3% |
| EBITDA | NOK 842K | -19% |
| Net profit | NOK 376K | +5% |
| Total assets | NOK 10,6M | +4% |
| Equity | NOK 4,4M | +9% |
| Employees | 13 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 054 | 23 542 | 23 180 | 22 687 | 22 054 | 22 786 | 23 004 | 21 708 | 21 921 | 22 113 | 22 757 | 26 905 | 30 355 | 30 128 | 28 711 | 27 899 |
| Staff expenses | −3 881 | −3 958 | −3 723 | −3 958 | −4 041 | −3 990 | −4 100 | −3 541 | −3 451 | −3 463 | −3 927 | −4 195 | −4 381 | −4 386 | −4 088 | −3 898 |
| EBITDA | −1 501 | −645 | −1 227 | 290 | 236 | 241 | −469 | 441 | −203 | 116 | −280 | 899 | 2 696 | 2 298 | 1 035 | 842 |
| Depreciation & amort. | −452 | −463 | −326 | −223 | −222 | −205 | −190 | −63 | −6 | −15 | −23 | −977 | −487 | −471 | −463 | −273 |
| EBIT | −1 953 | −1 108 | −1 553 | 67 | 15 | 36 | −659 | 378 | −210 | 101 | −303 | −78 | 2 210 | 1 827 | 572 | 569 |
| Net financials | −109 | −57 | −58 | −31 | −37 | −22 | −35 | −86 | −28 | −51 | −91 | −209 | −172 | −101 | −111 | −74 |
| Profit before tax | −2 062 | −1 165 | −1 611 | 36 | −22 | 14 | −694 | 293 | −238 | 50 | −393 | −287 | 2 038 | 1 726 | 461 | 495 |
| Tax | −576 | −418 | −450 | 12 | 32 | 4 | −98 | 109 | −20 | 48 | −87 | −63 | 455 | 383 | 104 | 118 |
| Net profit | −1 486 | −747 | −1 161 | 24 | −54 | 10 | −595 | 184 | −217 | 2 | −307 | −224 | 1 583 | 1 343 | 357 | 376 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 820 | 7 729 | 7 794 | 6 930 | 7 010 | 7 785 | 7 775 | 6 475 | 5 707 | 5 962 | 6 463 | 10 414 | 11 780 | 12 106 | 10 171 | 10 598 |
| Equity | 4 347 | 3 600 | 2 438 | 2 462 | 2 408 | 2 418 | 2 364 | 2 548 | 2 330 | 2 332 | 2 026 | 1 801 | 3 071 | 3 634 | 3 991 | 4 367 |
| Long-term debt | 2 035 | 1 678 | 761 | 674 | 1 772 | 1 039 | 1 255 | 586 | 0 | 0 | 0 | 2 768 | 3 019 | 1 902 | 1 463 | 1 024 |
| Short-term debt | 2 438 | 2 359 | 4 553 | 3 752 | 2 819 | 4 328 | 4 156 | 3 341 | 3 377 | 3 630 | 4 437 | 5 845 | 5 690 | 6 570 | 4 717 | 5 206 |
| Total debt | 4 473 | 4 037 | 5 314 | 4 426 | 4 591 | 5 367 | 5 411 | 3 927 | 3 377 | 3 630 | 4 437 | 8 613 | 8 709 | 8 472 | 6 180 | 6 230 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
GA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Br Leknes As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ulv Bjørnar Tørmoen | Chief Executive Officer | 0 companies |
| Gunnar Andreas Olsen | Chief Executive Officer | 0 companies |
| Trond Olav Olsen | Chairman | 0 companies |
| Henrik Berg | Chairman | 0 companies |
| Per Magnus Haug Frantzen | Board of Directors | 0 companies |
| Tone Johanne Pedersen | Board of Directors | 0 companies |