| Revenue | NOK 28,1M | -10% |
| EBITDA | NOK 566K | -35% |
| Net profit | NOK 39K | -89% |
| Total assets | NOK 17,4M | +14% |
| Equity | NOK 7,6M | +1% |
| Employees | 11 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 35 018 | 31 524 | 26 343 | 26 608 | 26 890 | 31 852 | 32 517 | 36 274 | 35 490 | 37 988 | 31 062 | 28 088 |
| Staff expenses | −0 | −4 585 | −3 049 | −3 111 | −2 891 | −2 870 | −3 613 | −4 417 | −4 589 | −5 218 | −5 278 | −4 456 | −2 940 |
| EBITDA | 0 | −1 679 | 1 209 | 762 | 1 550 | 1 089 | 1 690 | 1 639 | 1 761 | 14 | 192 | 866 | 566 |
| Depreciation & amort. | −0 | −215 | −205 | −205 | −172 | −126 | −95 | −89 | −94 | −87 | −136 | −141 | −141 |
| EBIT | 0 | −1 894 | 1 004 | 557 | 1 378 | 963 | 1 595 | 1 551 | 1 667 | −73 | 55 | 725 | 424 |
| Net financials | 0 | −764 | −1 164 | −750 | −605 | −399 | −178 | −121 | −142 | −156 | −241 | −461 | −386 |
| Profit before tax | 0 | −2 659 | −160 | −193 | 772 | 565 | 1 417 | 1 430 | 1 525 | −229 | −186 | 264 | 39 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −29 | −0 | −7 | −9 | −0 | −93 | −0 |
| Net profit | 0 | −2 659 | −160 | −193 | 772 | 565 | 1 447 | 1 430 | 1 532 | −220 | −186 | 357 | 39 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 14 572 | 12 495 | 11 506 | 11 295 | 11 749 | 8 995 | 12 013 | 15 004 | 14 425 | 18 547 | 15 173 | 17 356 |
| Equity | — | −3 259 | −3 419 | −3 612 | −10 | 555 | 4 281 | 5 711 | 7 263 | 7 070 | 6 884 | 7 551 | 7 590 |
| Long-term debt | 0 | 6 085 | 6 911 | 6 362 | 3 351 | 2 602 | 745 | 788 | 2 658 | 3 187 | 4 500 | 4 466 | 3 966 |
| Short-term debt | 0 | 11 746 | 9 003 | 8 756 | 7 955 | 8 592 | 3 968 | 5 514 | 5 083 | 4 169 | 7 163 | 3 156 | 5 800 |
| Total debt | 0 | 17 831 | 15 915 | 15 118 | 11 305 | 11 194 | 4 713 | 6 302 | 7 742 | 7 356 | 11 663 | 7 621 | 9 765 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bengt Andre Lundberg | Chairman | 0 companies |