| Revenue | NOK 9,6M | +4% |
| EBITDA | NOK 8,3M | +9% |
| Net profit | NOK 868K | -59% |
| Total assets | NOK 91,2M | -3% |
| Equity | NOK 32,6M | +3% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 197 | 8 005 | 9 063 | 9 192 | 9 573 |
| Staff expenses | −273 | −295 | −178 | −0 | −0 |
| EBITDA | 6 551 | 7 087 | 7 555 | 7 586 | 8 271 |
| Depreciation & amort. | −1 922 | −1 516 | −3 541 | −3 547 | −3 547 |
| EBIT | 4 629 | 5 570 | 4 014 | 4 039 | 4 724 |
| Net financials | −2 154 | −1 954 | −1 060 | −1 343 | −3 611 |
| Profit before tax | 2 476 | 3 616 | 2 953 | 2 696 | 1 113 |
| Tax | −0 | −720 | 650 | 593 | 245 |
| Net profit | 2 476 | 4 337 | 2 304 | 2 103 | 868 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 99 117 | 101 149 | 102 359 | 94 297 | 91 175 |
| Equity | 23 005 | 27 342 | 29 646 | 31 748 | 32 616 |
| Long-term debt | 68 734 | 73 503 | 0 | 62 009 | 58 057 |
| Short-term debt | 7 377 | 304 | 72 714 | 540 | 502 |
| Total debt | 76 111 | 73 807 | 72 714 | 62 549 | 58 559 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AG Contact Person | Contact Person | 2023 |
| Former (2) | ||
AM Deputy Member | Deputy Member | 2016 – 2022 |
HN Chief Executive Officer | Chief Executive Officer | 2016 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (4) | ||
| Chairman | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Chairman | 2016 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Gro Hansen | Contact Person | 0 companies |
| Anders Myklebust | Deputy Member | 0 companies |
| Hermod Nupen | Chief Executive Officer | 0 companies |
| Thorgeir Herulf Sørstrøm | Board of Directors | 0 companies |
| Stian Pedersen | Chairman | 0 companies |
| Jan Flatholm | Board of Directors | 0 companies |
| Geir Inge Solberg | Chairman | 0 companies |
| Astrid Weltzin | Board of Directors | 0 companies |
| Ivar Aambakk | Board of Directors | 0 companies |
| Petter Myklebust | Chairman | 0 companies |
| Anders Skarbø Longva | Board of Directors | 0 companies |