| Revenue | NOK 54K | -80% |
| EBITDA | NOK -24K | +44% |
| Net profit | NOK -198K | -184% |
| Total assets | NOK 138K | -98% |
| Equity | NOK 132K | -60% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 19 | 117 | 0 | 0 | 0 | 261 | 0 | 0 | 110 | 0 | 0 | 0 | 0 | 0 | 267 | 54 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −108 | −29 | 48 | −71 | −69 | −76 | 210 | −71 | −57 | 8 | −52 | −39 | −45 | −33 | −34 | −43 | −24 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −108 | −29 | 48 | −71 | −69 | −76 | 210 | −71 | −57 | 8 | −52 | −39 | −45 | −33 | −34 | −43 | −24 |
| Net financials | 245 | 22 | 10 | 85 | 364 | −95 | 11 | 133 | 77 | −61 | −35 | −38 | 151 | 0 | 0 | 107 | 0 |
| Profit before tax | 137 | −7 | 58 | 14 | 296 | −171 | 222 | 61 | 20 | −52 | −87 | −77 | 106 | −33 | −34 | 63 | −24 |
| Tax | −9 | −0 | −0 | −0 | −0 | −0 | 9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −174 | 174 |
| Net profit | 146 | −7 | 58 | 14 | 296 | −171 | 212 | 61 | 20 | −52 | −87 | −77 | 106 | −33 | −34 | 237 | −198 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 700 | 609 | 618 | 561 | 908 | 706 | 950 | 277 | 372 | 569 | 512 | 462 | 440 | 416 | 93 | 6 357 | 138 |
| Equity | 489 | 481 | 539 | 553 | 848 | 677 | 190 | 251 | 271 | 219 | 132 | 54 | 160 | 127 | 93 | 331 | 132 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 000 | 0 |
| Short-term debt | 0 | 0 | 79 | 9 | 60 | 29 | 760 | 26 | 101 | 351 | 380 | 408 | 280 | 289 | 0 | 27 | 6 |
| Total debt | 211 | 128 | 79 | 9 | 60 | 29 | 760 | 26 | 101 | 351 | 380 | 408 | 280 | 289 | 0 | 6 027 | 6 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 1996 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per Thorbjørn Magnor | Board of Directors | 0 companies |
| Trond Einar Jacobsen | Chairman | 0 companies |
| Mai Cheng | Board of Directors | 0 companies |