| Revenue | NOK 5,5M | +1% |
| EBITDA | NOK -365K | -42% |
| Net profit | NOK -456K | -34% |
| Total assets | NOK 3,6M | -4% |
| Equity | NOK 608K | -31% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 307 | 6 405 | 7 020 | 5 655 | 4 625 | 5 036 | 4 598 | 5 878 | 5 446 | 5 037 | 5 047 | 4 861 | 4 233 | 4 487 | 4 349 | 5 383 | 5 463 |
| Staff expenses | −3 185 | −2 943 | −3 117 | −2 861 | −2 503 | −2 645 | −2 804 | −3 066 | −3 327 | −3 065 | −2 943 | −2 914 | −2 306 | −2 647 | −2 677 | −2 879 | −3 005 |
| EBITDA | 497 | 265 | 133 | 74 | −187 | −15 | −401 | 77 | 48 | −156 | 33 | −250 | −43 | −156 | −212 | −256 | −365 |
| Depreciation & amort. | −8 | −8 | −13 | −21 | −19 | −19 | −19 | −14 | −6 | −4 | −4 | −4 | −3 | −0 | −0 | −0 | −2 |
| EBIT | 489 | 257 | 121 | 53 | −205 | −34 | −419 | 63 | 42 | −159 | 29 | −253 | −46 | −156 | −212 | −256 | −367 |
| Net financials | −7 | −22 | −4 | −40 | −65 | −36 | −30 | −45 | −23 | −48 | −44 | −50 | −45 | −54 | −53 | −84 | −89 |
| Profit before tax | 482 | 235 | 117 | 12 | −270 | −70 | −450 | 18 | 19 | −208 | −15 | −303 | −91 | −210 | −264 | −340 | −456 |
| Tax | 135 | 68 | 34 | 5 | −73 | −9 | −121 | 36 | 9 | −43 | −2 | −66 | −20 | −45 | −0 | −0 | −0 |
| Net profit | 347 | 167 | 82 | 8 | −198 | −61 | −329 | −18 | 10 | −164 | −14 | −237 | −71 | −166 | −264 | −340 | −456 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 813 | 1 750 | 2 291 | 2 407 | 1 961 | 1 561 | 1 165 | 1 362 | 2 018 | 2 243 | 2 458 | 2 560 | 2 544 | 2 844 | 3 047 | 3 754 | 3 602 |
| Equity | 556 | 573 | 656 | 664 | 466 | 405 | 76 | 58 | 497 | 780 | 767 | 863 | 862 | 856 | 886 | 878 | 608 |
| Long-term debt | 12 | 12 | 0 | 235 | 235 | 235 | 235 | 168 | 168 | 170 | 169 | 103 | 33 | 0 | 0 | 0 | 68 |
| Short-term debt | 1 245 | 1 164 | 1 635 | 1 509 | 1 260 | 921 | 855 | 1 136 | 1 353 | 1 293 | 1 522 | 1 594 | 1 648 | 1 988 | 2 161 | 2 876 | 2 926 |
| Total debt | 1 257 | 1 176 | 1 635 | 1 744 | 1 495 | 1 156 | 1 090 | 1 304 | 1 521 | 1 463 | 1 692 | 1 697 | 1 681 | 1 988 | 2 161 | 2 876 | 2 994 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Deputy Member | Deputy Member | 1996 | — | — |
LM Deputy Member | Deputy Member | 1996 | — | — |
FE Chief Executive Officer | Chief Executive Officer | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Espnes Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Espnes | Deputy Member | 0 companies |
| Lars Mauring-Espnes | Deputy Member | 0 companies |
| Frode Espnes | Chief Executive Officer | 0 companies |