| Revenue | NOK 2,2M | -7% |
| EBITDA | NOK 1,4M | +153% |
| Net profit | NOK 816K | +565% |
| Total assets | NOK 14,2M | +6% |
| Equity | NOK 13,3M | +7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 653 | 2 413 | 2 347 | 2 422 | 2 442 | 1 571 | 1 443 | 1 817 | 1 812 | 2 093 | 2 438 | 2 601 | 2 508 | 2 555 | 2 541 | 2 366 | 2 199 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 126 | 870 | 1 636 | 1 475 | 2 128 | 902 | 1 075 | 1 229 | 1 344 | 1 353 | 1 550 | 1 579 | 1 675 | 1 835 | 1 554 | 558 | 1 412 |
| Depreciation & amort. | −133 | −263 | −382 | −393 | −393 | −321 | −287 | −242 | −244 | −275 | −379 | −487 | −448 | −430 | −419 | −471 | −481 |
| EBIT | 993 | 607 | 1 254 | 1 082 | 1 735 | 581 | 787 | 987 | 1 100 | 1 078 | 1 171 | 1 092 | 1 227 | 1 405 | 1 135 | 87 | 931 |
| Net financials | −305 | −157 | −184 | −110 | −87 | 2 | −24 | −52 | −67 | −57 | −41 | −53 | −39 | −15 | 12 | 70 | 113 |
| Profit before tax | 688 | 450 | 1 070 | 972 | 1 648 | 583 | 763 | 935 | 1 033 | 1 021 | 1 131 | 1 039 | 1 188 | 1 391 | 1 147 | 157 | 1 044 |
| Tax | 192 | 127 | 299 | 273 | 461 | 130 | 206 | 184 | 224 | 210 | 224 | 229 | 261 | 306 | 252 | 35 | 228 |
| Net profit | 497 | 324 | 771 | 699 | 1 187 | 454 | 558 | 751 | 809 | 811 | 906 | 810 | 927 | 1 085 | 895 | 123 | 816 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 629 | 12 404 | 13 168 | 12 204 | 13 074 | 13 191 | 13 799 | 14 539 | 14 183 | 14 049 | 13 693 | 14 489 | 13 483 | 13 203 | 13 752 | 13 428 | 14 237 |
| Equity | 5 880 | 6 204 | 6 974 | 7 274 | 8 461 | 8 914 | 9 372 | 10 123 | 10 933 | 9 744 | 10 650 | 10 460 | 10 387 | 11 472 | 12 366 | 12 489 | 13 305 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 043 | 4 002 | 4 003 | 3 939 | 2 887 | 1 945 | 2 639 | 2 664 | 1 635 | 1 224 | 654 | 578 | 555 |
| Short-term debt | 417 | 348 | 579 | 756 | 570 | 274 | 424 | 478 | 363 | 2 360 | 404 | 1 365 | 1 461 | 507 | 731 | 360 | 378 |
| Total debt | 5 749 | 6 200 | 6 194 | 4 931 | 4 613 | 4 277 | 4 427 | 4 416 | 3 250 | 4 305 | 3 043 | 4 028 | 3 096 | 1 731 | 1 385 | 939 | 932 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bi Holding As | Company | 26.8% | 26.8% | 2024 |
O P Holding As | Company | 26.4% | 26.4% | 2024 |
Søndre Bråte Invest As | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Petter Indseth | Board of Directors | 0 companies |
| Pia Indseth | Board of Directors | 0 companies |
| Berit Indseth | Chairman | 0 companies |