| Revenue | NOK 0 | — |
| EBITDA | NOK -19K | +50% |
| Net profit | NOK 7K | -82% |
| Total assets | NOK 1,8M | -8% |
| Equity | NOK 1,8M | -7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 288 | 106 | 304 | 502 | 6 149 | 11 236 | 12 432 | 4 052 | 5 945 | 3 841 | 3 559 | 1 678 | 83 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −107 | −4 534 | −8 269 | −8 731 | −2 285 | −2 930 | −1 710 | −1 683 | −665 | 6 | −0 | −0 |
| EBITDA | 263 | 82 | 158 | −22 | 672 | 1 672 | 2 025 | 149 | 1 344 | 1 177 | 1 204 | 59 | −54 | −39 | −19 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −8 | −20 | −62 | −69 | −38 | −38 | −24 | −9 | −1 | −0 |
| EBIT | 263 | 82 | 158 | −22 | 672 | 1 664 | 2 005 | 87 | 1 275 | 1 140 | 1 166 | 35 | −63 | −40 | −19 |
| Net financials | 994 | −4 | 3 | 6 | −4 | 15 | 9 | −16 | −66 | 2 218 | −20 | 2 203 | −82 | 88 | 28 |
| Profit before tax | 1 257 | 79 | 161 | −15 | 668 | 1 679 | 2 014 | 72 | 1 209 | 3 358 | 1 146 | 2 238 | −145 | 48 | 9 |
| Tax | 330 | 25 | 45 | 4 | 192 | 482 | 552 | 26 | 327 | 285 | 275 | 18 | −14 | 11 | 2 |
| Net profit | 927 | 54 | 116 | −20 | 476 | 1 196 | 1 462 | 46 | 882 | 3 073 | 871 | 2 220 | −131 | 38 | 7 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 379 | 143 | 268 | 367 | 2 454 | 4 167 | 4 809 | 2 725 | 5 382 | 5 270 | 5 373 | 6 902 | 3 399 | 1 946 | 1 799 |
| Equity | 42 | 95 | — | 192 | 467 | 1 064 | 1 525 | 1 172 | 2 053 | 2 534 | 3 405 | 4 625 | 3 395 | 1 942 | 1 799 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 337 | 47 | 56 | 175 | 1 985 | 3 102 | 3 281 | 1 554 | 3 328 | 2 736 | 1 968 | 2 277 | 4 | 4 | 0 |
| Total debt | 337 | 47 | 56 | 175 | 1 987 | 3 104 | 3 283 | 1 554 | 3 328 | 2 736 | 1 968 | 2 277 | 4 | 4 | 0 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Okri As | Company | 57.0% | 57.0% | 2022 |
Vincon As | Company | 21.5% | 21.5% | 2022 |
Hood Invest As | Company | 21.5% | 21.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Erik Marthinsen | Chairman | 0 companies |
| Gunnar Bjønness | Board of Directors | 0 companies |