| Revenue | NOK 2,2M | +20% |
| EBITDA | NOK 140K | +574% |
| Net profit | NOK 32K | +132% |
| Total assets | NOK 1M | +52% |
| Equity | NOK 476K | +7% |
| Employees | 3 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 550 | 4 239 | 3 563 | 3 559 | 3 547 | 3 531 | 3 617 | 1 811 | 1 691 | 1 968 | 1 569 | 2 276 | 2 035 | 1 828 | 2 185 |
| Staff expenses | −1 083 | −1 187 | −1 209 | −1 074 | −1 083 | −1 092 | −1 184 | −900 | −915 | −742 | −673 | −857 | −888 | −827 | −914 |
| EBITDA | 42 | 357 | −174 | 100 | 138 | 198 | 226 | 114 | 31 | 137 | 85 | 313 | 150 | −30 | 140 |
| Depreciation & amort. | −32 | −7 | −6 | −6 | −6 | −15 | −37 | −42 | −48 | −120 | −96 | −78 | −78 | −69 | −82 |
| EBIT | 9 | 350 | −180 | 94 | 132 | 183 | 189 | 72 | −17 | 17 | −11 | 235 | 72 | −99 | 58 |
| Net financials | −41 | 15 | −19 | −35 | −28 | −21 | −21 | −5 | −4 | −15 | −11 | −8 | −6 | −2 | −26 |
| Profit before tax | −32 | 365 | −199 | 58 | 104 | 163 | 167 | 67 | −21 | 2 | −22 | 227 | 66 | −101 | 32 |
| Tax | −0 | 84 | −0 | −0 | −0 | 23 | 39 | 13 | −5 | 0 | −5 | 50 | 23 | −0 | −0 |
| Net profit | −32 | 280 | −199 | 58 | 104 | 140 | 129 | 54 | −16 | 1 | −17 | 177 | 43 | −101 | 32 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 765 | 821 | 697 | 709 | 726 | 1 001 | 992 | 654 | 1 002 | 792 | 726 | 931 | 857 | 680 | 1 035 |
| Equity | 35 | 316 | 117 | 175 | 279 | 419 | 548 | 357 | 341 | 342 | 325 | 502 | 545 | 444 | 476 |
| Long-term debt | 22 | 7 | 0 | 0 | 0 | 162 | 104 | 13 | 338 | 279 | 211 | 143 | 73 | 0 | 319 |
| Short-term debt | 707 | 499 | 580 | 534 | 447 | 420 | 340 | 284 | 323 | 172 | 191 | 286 | 240 | 236 | 239 |
| Total debt | 730 | 505 | 580 | 534 | 447 | 582 | 444 | 297 | 661 | 450 | 402 | 429 | 312 | 236 | 559 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Deputy Member | Deputy Member | 2001 | — | — |
ST Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marie Merete Åmodt | Deputy Member | 0 companies |
| Stig Thorgeir Aamodt | Chief Executive Officer | 0 companies |
| Thorstein Åmodt | Chairman | 0 companies |