| Revenue | NOK 4,1M | -1% |
| EBITDA | NOK 619K | -4% |
| Net profit | NOK 365K | -3% |
| Total assets | NOK 2,6M | -10% |
| Equity | NOK 1,4M | +18% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 770 | 3 628 | 3 987 | 3 453 | 3 969 | 4 314 | 5 120 | 5 297 | 5 421 | 5 997 | 5 130 | 4 569 | 3 891 | 4 060 | 3 365 | 3 879 | 4 169 | 4 142 |
| Staff expenses | −0 | −1 030 | −1 148 | −1 140 | −933 | −1 028 | −1 239 | −1 435 | −1 547 | −1 780 | −1 761 | −1 609 | −1 483 | −1 270 | −1 029 | −837 | −1 163 | −1 132 | −1 285 |
| EBITDA | 0 | 509 | 285 | 588 | 360 | 582 | 406 | 476 | 281 | 458 | 511 | 483 | 557 | 374 | 650 | 759 | 692 | 644 | 619 |
| Depreciation & amort. | −0 | −46 | −65 | −65 | −107 | −107 | −107 | −97 | −97 | −106 | −136 | −81 | −81 | 365 | 39 | −53 | −116 | −125 | −137 |
| EBIT | 0 | 463 | 219 | 523 | 254 | 475 | 299 | 379 | 184 | 351 | 375 | 402 | 476 | 739 | 689 | 706 | 576 | 519 | 482 |
| Net financials | 0 | 19 | −17 | −37 | −40 | −36 | −19 | 0 | −11 | −12 | −20 | −11 | −4 | −21 | −30 | −34 | −50 | −38 | −14 |
| Profit before tax | 0 | 481 | 202 | 487 | 213 | 440 | 281 | 379 | 173 | 339 | 355 | 391 | 471 | 719 | 659 | 672 | 525 | 481 | 468 |
| Tax | −0 | 136 | 58 | 137 | 60 | 123 | 78 | 103 | 46 | 82 | 87 | 92 | 104 | 158 | 145 | 148 | 116 | 106 | 103 |
| Net profit | 0 | 346 | 144 | 350 | 153 | 317 | 203 | 277 | 126 | 258 | 268 | 300 | 368 | 560 | 514 | 524 | 410 | 375 | 365 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 188 | 1 681 | 2 049 | 2 117 | 2 092 | 2 516 | 2 702 | 2 274 | 2 790 | 2 180 | 2 102 | 1 969 | 2 222 | 2 037 | 2 314 | 2 741 | 2 923 | 2 618 |
| Equity | — | 324 | 368 | 543 | 621 | 778 | 778 | 779 | 779 | 787 | 795 | 795 | 803 | 663 | 721 | 668 | 978 | 1 203 | 1 418 |
| Long-term debt | 0 | 91 | 591 | 782 | 743 | 536 | 497 | 457 | 397 | 436 | 308 | 262 | 213 | 1 062 | 969 | 1 231 | 1 110 | 960 | 0 |
| Short-term debt | 0 | 773 | 722 | 725 | 753 | 779 | 1 241 | 1 466 | 1 098 | 1 567 | 1 077 | 1 045 | 953 | 496 | 347 | 416 | 653 | 760 | 542 |
| Total debt | 0 | 864 | 1 313 | 1 507 | 1 496 | 1 315 | 1 738 | 1 923 | 1 495 | 2 003 | 1 385 | 1 307 | 1 166 | 1 559 | 1 316 | 1 646 | 1 763 | 1 720 | 1 200 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stig Rune Løvseth | Chief Executive Officer | 0 companies |