| Revenue | NOK 34,9M | -5% |
| EBITDA | NOK 2,9M | -33% |
| Net profit | NOK 2M | -37% |
| Total assets | NOK 15,9M | -13% |
| Equity | NOK 5,6M | -1% |
| Employees | 29 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 20 842 | 23 707 | 34 740 | 36 882 | 34 856 |
| Staff expenses | −10 860 | −12 679 | −14 492 | −18 504 | −20 373 |
| EBITDA | 4 048 | 4 378 | 5 188 | 4 374 | 2 935 |
| Depreciation & amort. | −387 | −275 | −309 | −523 | −571 |
| EBIT | 3 661 | 4 103 | 4 879 | 3 850 | 2 364 |
| Net financials | 13 | 3 | 78 | 222 | 194 |
| Profit before tax | 3 675 | 4 106 | 4 957 | 4 072 | 2 557 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 2 863 | 3 202 | 3 866 | 3 176 | 1 991 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 759 | 14 048 | 21 187 | 18 290 | 15 903 |
| Equity | 5 739 | 5 669 | 5 663 | 5 662 | 5 614 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 019 | 8 379 | 13 832 | 10 904 | 8 893 |
| Total debt | 7 019 | 8 379 | 13 832 | 10 904 | 8 893 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TL Chief Executive Officer | Chief Executive Officer | 2025 |
KM Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
AV Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (1) | ||
| Chairman | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Langmoe | Chief Executive Officer | 0 companies |
| Anders Viktor Forster | Chief Executive Officer | 0 companies |
| Kjell Morten Hansen | Chief Executive Officer | 0 companies |
| Gjermund Söder Vegge | Chairman | 0 companies |
| Øyvind Ivar Emblem | Chairman | 0 companies |