| Revenue | NOK 1M | -35% |
| EBITDA | NOK 68K | +843% |
| Net profit | NOK 38K | +222% |
| Total assets | NOK 842K | -11% |
| Equity | NOK -5K | +89% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 264 | 1 152 | 1 719 | 1 595 | 1 033 |
| Staff expenses | −134 | −223 | −990 | −1 161 | −767 |
| EBITDA | −12 | 90 | −123 | −9 | 68 |
| Depreciation & amort. | −0 | −2 | −9 | −20 | −32 |
| EBIT | −12 | 88 | −132 | −29 | 36 |
| Net financials | 0 | 0 | 0 | −2 | 2 |
| Profit before tax | −12 | 88 | −132 | −31 | 38 |
| Tax | −2 | −0 | −0 | −0 | −0 |
| Net profit | −11 | 88 | −132 | −31 | 38 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 202 | 314 | 1 184 | 947 | 842 |
| Equity | 32 | 120 | −11 | −42 | −5 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 170 | 193 | 1 195 | 989 | 847 |
| Total debt | 170 | 193 | 1 195 | 989 | 847 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
IE Deputy Member | Deputy Member | 2006 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 39% | 39% | 2022 | |
| Individual | 19% | 19% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 7% | 7% | 2023 | |
| Individual | 7% | 7% | 2024 | |
| Individual | 7% | 7% | 2024 | |
| Individual | 7% | 7% | 2023 | |
| Individual | 7% | 7% | 2024 | |
| Individual | 7% | 7% | 2024 | |
| Individual | 7% | 7% | 2024 | |
| Individual | 7% | 7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Ellen Kolbjørnsen | Deputy Member | 0 companies |
| John Marius Myrmel | Chairman | 0 companies |
| Mari Berntsen Ellefsæter | Board of Directors | 0 companies |