| Revenue | NOK 10M | +0% |
| EBITDA | NOK 546K | -31% |
| Net profit | NOK 312K | -28% |
| Total assets | NOK 6,9M | +4% |
| Equity | NOK 4,8M | -2% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 16 401 | 0 | 0 | 0 | 0 | 13 308 | 12 507 | 11 463 | 11 792 | 9 317 | 8 597 | 10 658 | 10 698 | 10 242 | 10 020 | 10 024 |
| Staff expenses | −0 | −0 | −11 245 | −0 | −0 | −0 | −0 | −8 847 | −8 372 | −4 534 | −4 324 | −3 424 | −2 068 | −2 015 | −1 832 | −2 032 | −2 167 | −2 292 |
| EBITDA | 0 | 0 | −5 605 | 0 | 0 | 0 | 0 | −4 227 | −2 971 | 136 | −58 | −484 | 622 | 946 | 1 808 | 961 | 787 | 546 |
| Depreciation & amort. | −0 | −0 | −1 160 | −0 | −0 | −0 | −0 | −2 549 | −570 | −336 | −127 | −112 | −55 | −29 | −142 | −211 | −226 | −144 |
| EBIT | 0 | 0 | −6 765 | 0 | 0 | 0 | 0 | −6 776 | −3 541 | −200 | −185 | −596 | 567 | 917 | 1 666 | 750 | 561 | 401 |
| Net financials | 0 | 0 | −3 353 | 0 | 0 | 0 | 0 | −266 | −55 | −34 | −46 | 89 | −29 | 33 | −12 | 0 | 0 | −1 |
| Profit before tax | 0 | 0 | −10 118 | 0 | 0 | 0 | 0 | −7 042 | −3 596 | −235 | −231 | −507 | 538 | 951 | 1 654 | 750 | 561 | 400 |
| Tax | −0 | −0 | −1 991 | −0 | −0 | −0 | −0 | −1 897 | −607 | 124 | 130 | 74 | 118 | 209 | 364 | 167 | 125 | 88 |
| Net profit | 0 | 0 | −8 127 | 0 | 0 | 0 | 0 | −5 145 | −2 989 | −359 | −361 | −581 | 419 | 742 | 1 290 | 583 | 436 | 312 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 30 081 | — | — | — | — | 8 567 | 6 638 | 6 586 | 6 331 | 5 324 | 4 975 | 5 981 | 6 709 | 6 550 | 6 603 | 6 888 |
| Equity | — | — | 5 641 | — | — | — | — | 5 495 | 3 366 | 3 007 | 2 646 | 3 346 | 3 515 | 4 257 | 4 846 | 4 929 | 4 915 | 4 828 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 365 | 365 | 365 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 24 439 | 0 | 0 | 0 | 0 | 3 072 | 3 272 | 3 579 | 3 321 | 1 614 | 1 095 | 1 724 | 1 862 | 1 621 | 1 687 | 2 060 |
| Total debt | 0 | 0 | 24 439 | 0 | 0 | 0 | 0 | 3 072 | 3 272 | 3 579 | 3 685 | 1 978 | 1 460 | 1 724 | 1 862 | 1 621 | 1 687 | 2 060 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VG Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
VG Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Theoline As | Company | 37.9% | 37.9% | 2024 |
Günthernet As | Company | 37.9% | 37.9% | 2024 |
| Individual | 18.8% | 18.8% | 2022 | |
| Individual | 18.8% | 18.8% | 2024 | |
Nhst Holding As | Company | 5.3% | 5.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vegard Gunther | Chief Executive Officer | 0 companies |
| Vegard Günther | Chief Executive Officer | 0 companies |
| Stig Eide Sivertsen | Chairman | 0 companies |
| Rune Paulseth | Board of Directors | 0 companies |