| Revenue | NOK 360K | +304% |
| EBITDA | NOK 66K | +139% |
| Net profit | NOK -71K | +73% |
| Total assets | NOK 8M | +1% |
| Equity | NOK 785K | +20% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 114 | 1 218 | 1 202 | 1 236 | 1 266 | 1 310 | 575 | 60 | 60 | 60 | 85 | 89 | 360 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 892 | 1 052 | 1 090 | 1 068 | 1 097 | 1 066 | 321 | −486 | −75 | −111 | −71 | −168 | 66 |
| Depreciation & amort. | −196 | −196 | −196 | −196 | −196 | −196 | −196 | −0 | −196 | −196 | −196 | −196 | −203 |
| EBIT | 696 | 855 | 893 | 872 | 901 | 870 | 125 | −486 | −271 | −307 | −268 | −365 | −137 |
| Net financials | −153 | −123 | −86 | −62 | −46 | −33 | −18 | −4 | 3 | 5 | 5 | 24 | 46 |
| Profit before tax | 543 | 733 | 808 | 810 | 855 | 837 | 107 | −489 | −268 | −302 | −263 | −341 | −91 |
| Tax | 153 | 195 | 218 | 196 | 202 | 188 | 12 | −108 | −59 | −66 | −58 | −75 | −20 |
| Net profit | 390 | 537 | 589 | 614 | 653 | 648 | 95 | −381 | −209 | −236 | −205 | −266 | −71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 240 | 9 142 | 9 313 | 9 520 | 9 979 | 9 550 | 8 914 | 8 415 | 8 358 | 8 309 | 8 284 | 7 983 | 8 030 |
| Equity | 5 294 | 5 831 | 6 421 | 6 506 | 7 360 | 8 008 | 8 035 | 8 038 | 8 031 | 8 014 | 7 988 | 656 | 785 |
| Long-term debt | 4 796 | 3 093 | 2 654 | 2 188 | 1 724 | 1 254 | 781 | 316 | 275 | 270 | 263 | 254 | 156 |
| Short-term debt | 150 | 217 | 239 | 825 | 895 | 287 | 99 | 61 | 53 | 25 | 33 | 7 073 | 7 090 |
| Total debt | 4 946 | 3 311 | 2 893 | 3 014 | 2 619 | 1 542 | 879 | 377 | 328 | 295 | 296 | 7 326 | 7 245 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Deputy Member | Deputy Member | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ingebretsen Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Linda Røed | Deputy Member | 0 companies |
| Åge Ingebretsen | Chairman | 0 companies |