| Revenue | NOK 13,6M | +0% |
| EBITDA | NOK 128K | -85% |
| Net profit | NOK -6K | -101% |
| Total assets | NOK 3,7M | -14% |
| Equity | NOK 1M | -55% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 889 | 8 776 | 12 177 | 13 618 | 13 638 |
| Staff expenses | −3 887 | −3 914 | −6 402 | −5 830 | −5 944 |
| EBITDA | −575 | −60 | −896 | 867 | 128 |
| Depreciation & amort. | −93 | −107 | −116 | −114 | −111 |
| EBIT | −668 | −167 | −1 011 | 753 | 18 |
| Net financials | −0 | −49 | −27 | −34 | −7 |
| Profit before tax | −668 | −216 | −1 038 | 719 | 11 |
| Tax | −144 | −0 | 38 | 14 | 17 |
| Net profit | −525 | −216 | −1 077 | 705 | −6 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 334 | 5 995 | 5 979 | 4 375 | 3 743 |
| Equity | 1 598 | 2 291 | 1 588 | 2 293 | 1 023 |
| Long-term debt | 0 | 500 | 292 | 292 | 0 |
| Short-term debt | 1 736 | 3 204 | 4 099 | 1 790 | 2 720 |
| Total debt | 1 736 | 3 704 | 4 391 | 2 082 | 2 720 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LH Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (3) | ||
MR Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
AK Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
GR Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2020 | |
| Board of Directors | 2025 | |
| Board of Directors | 2020 | |
| Chairman | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lillian Halland | Chief Executive Officer | 0 companies |
| Markus Ringstad | Chief Executive Officer | 0 companies |
| Anneli Kofoed | Chief Executive Officer | 0 companies |
| Gunhild Rogne Bondø | Chief Executive Officer | 0 companies |
| Øivin Rygvold Reppe | Chairman | 0 companies |
| Kristin Seehuus Skram | Board of Directors | 0 companies |
| Frode Bae | Board of Directors | 0 companies |
| Ida Seehuus Thoresen | Chairman | 0 companies |