| Revenue | NOK 0 | — |
| EBITDA | NOK -151K | -3% |
| Net profit | NOK 5,5M | +167% |
| Total assets | NOK 91,4M | +4% |
| Equity | NOK 89M | +4% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 77 | 168 | 115 | 194 | 120 | 10 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 | 24 | −5 | −6 | −358 | −122 | −106 | −140 | −144 | −158 | −146 | −151 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 2 | 24 | −5 | −6 | −358 | −122 | −106 | −140 | −144 | −158 | −146 | −151 |
| Net financials | 976 | 1 753 | 3 420 | 6 994 | 11 660 | 4 873 | 9 543 | 12 066 | 15 171 | −1 248 | 2 207 | 5 661 |
| Profit before tax | 978 | 1 777 | 3 415 | 6 988 | 11 302 | 4 751 | 9 437 | 11 927 | 15 027 | −1 405 | 2 062 | 5 510 |
| Tax | 63 | 5 | 36 | 15 | 20 | 81 | −50 | 24 | 91 | −3 | −0 | −0 |
| Net profit | 915 | 1 772 | 3 379 | 6 973 | 11 281 | 4 670 | 9 488 | 11 902 | 14 936 | −1 403 | 2 062 | 5 510 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40 406 | 41 117 | 44 514 | 51 009 | 62 304 | 66 981 | 74 019 | 82 345 | 93 944 | 88 397 | 88 258 | 91 369 |
| Equity | 39 299 | 41 071 | 43 999 | 50 972 | 62 254 | 64 523 | 74 011 | 78 914 | 89 800 | 86 197 | 85 858 | 88 969 |
| Long-term debt | 35 | 26 | 20 | 15 | 12 | 9 | 7 | 3 | 3 | 0 | 0 | 0 |
| Short-term debt | 1 072 | 20 | 495 | 22 | 39 | 2 448 | 0 | 3 428 | 4 142 | 2 200 | 2 400 | 2 400 |
| Total debt | 1 107 | 46 | 515 | 37 | 50 | 2 458 | 7 | 3 432 | 4 144 | 2 200 | 2 400 | 2 400 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 11.1% | 11.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ben Guren | Deputy Member | 0 companies |
| Espen Krømke Målbakken | Board of Directors | 0 companies |
| Thomas Krømke | Board of Directors | 0 companies |