| Revenue | NOK 0 | — |
| EBITDA | NOK -367K | -13% |
| Net profit | NOK 3M | -13% |
| Total assets | NOK 33,2M | +5% |
| Equity | NOK 32M | +6% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 30 | 15 | 0 | 32 | 202 | 192 | 194 | 384 | 192 | 116 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −1 | −1 | −1 | −1 | −1 | −1 | −3 | −1 | −1 | −1 | −1 | −1 | −38 | −28 | −27 |
| EBITDA | 0 | 0 | 0 | −139 | −86 | −76 | −121 | −66 | 68 | −42 | 81 | 161 | 17 | −11 | −135 | −213 | −326 | −367 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | −139 | −86 | −76 | −121 | −66 | 68 | −42 | 81 | 161 | 17 | −11 | −135 | −213 | −326 | −367 |
| Net financials | 0 | 0 | 0 | −3 762 | −4 778 | 703 | 2 544 | 573 | 1 415 | 1 476 | 2 174 | 138 | 295 | 5 299 | 5 778 | 1 748 | 3 876 | 3 499 |
| Profit before tax | 0 | 0 | 0 | −3 901 | −4 864 | 627 | 2 423 | 507 | 1 483 | 1 434 | 2 255 | 298 | 312 | 5 288 | 5 643 | 1 535 | 3 550 | 3 133 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 69 | 138 | 115 | 143 |
| Net profit | 0 | 0 | 0 | −3 901 | −4 864 | 627 | 2 423 | 507 | 1 483 | 1 434 | 2 255 | 298 | 312 | 5 288 | 5 574 | 1 397 | 3 435 | 2 990 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 17 100 | 11 820 | 12 343 | 15 931 | 14 672 | 15 857 | 17 471 | 17 972 | 18 328 | 19 152 | 24 036 | 28 083 | 28 875 | 31 604 | 33 231 |
| Equity | — | — | — | 16 467 | 11 503 | 12 130 | 14 553 | 13 993 | 14 876 | 15 410 | 17 665 | 17 963 | 17 975 | 22 813 | 26 888 | 27 835 | 30 220 | 32 010 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 633 | 317 | 213 | 1 377 | 680 | 981 | 2 061 | 308 | 364 | 1 177 | 1 222 | 1 196 | 1 041 | 1 384 | 1 221 |
| Total debt | 0 | 0 | 0 | 633 | 317 | 213 | 1 377 | 680 | 981 | 2 061 | 308 | 364 | 1 177 | 1 222 | 1 196 | 1 041 | 1 384 | 1 221 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UJ Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Unni Jalland | Chief Executive Officer | 0 companies |
| Jens-Fredrik Jalland | Board of Directors | 0 companies |
| Jan Peder Jalland | Board of Directors | 0 companies |
| Jørgen Gunnar Jalland | Board of Directors | 0 companies |