| Revenue | NOK 18K | -97% |
| EBITDA | NOK -537K | -1471% |
| Net profit | NOK 150K | -92% |
| Total assets | NOK 8,9M | -7% |
| Equity | NOK 8,8M | +2% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 324 | 553 | 394 | 403 | 404 | 412 | 418 | 423 | 436 | 605 | 612 | 633 | 643 | 651 | 873 | 603 | 18 |
| Staff expenses | −0 | −238 | −377 | −281 | −281 | −281 | −281 | −281 | −387 | −281 | −417 | −489 | −532 | −561 | −511 | −830 | −531 | −536 |
| EBITDA | 0 | 50 | 146 | 64 | 76 | 79 | 100 | 109 | 25 | 144 | 176 | 109 | 87 | 60 | 132 | 37 | 39 | −537 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 50 | 146 | 64 | 76 | 79 | 100 | 109 | 25 | 144 | 176 | 109 | 87 | 60 | 132 | 37 | 39 | −537 |
| Net financials | 0 | 523 | 417 | 687 | 289 | 785 | 1 129 | 1 111 | 1 243 | 1 165 | 887 | 1 117 | 1 696 | 1 199 | 1 770 | 1 295 | 2 378 | 622 |
| Profit before tax | 0 | 573 | 563 | 751 | 365 | 864 | 1 229 | 1 220 | 1 269 | 1 309 | 1 064 | 1 226 | 1 783 | 1 259 | 1 902 | 1 332 | 2 417 | 84 |
| Tax | −0 | 41 | 49 | 165 | 121 | 230 | 211 | 272 | 296 | 270 | 242 | 239 | 247 | 172 | 177 | 282 | 470 | −66 |
| Net profit | 0 | 533 | 514 | 586 | 244 | 634 | 1 018 | 948 | 973 | 1 040 | 822 | 986 | 1 536 | 1 087 | 1 724 | 1 050 | 1 948 | 150 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 282 | 1 708 | 2 278 | 2 590 | 3 557 | 4 473 | 4 343 | 4 012 | 3 331 | 3 469 | 3 690 | 5 636 | 5 102 | 6 148 | 7 359 | 9 505 | 8 884 |
| Equity | — | 1 056 | 1 495 | 2 081 | 2 287 | 2 846 | 3 713 | 2 428 | 1 886 | 2 169 | 2 233 | 2 841 | 3 620 | 3 950 | 5 674 | 6 724 | 8 672 | 8 822 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 226 | 213 | 197 | 303 | 711 | 761 | 1 916 | 2 126 | 1 162 | 1 235 | 849 | 2 016 | 1 152 | 474 | 635 | 833 | 62 |
| Total debt | 0 | 226 | 213 | 197 | 303 | 711 | 761 | 1 916 | 2 126 | 1 162 | 1 235 | 849 | 2 016 | 1 152 | 474 | 635 | 833 | 62 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØG Deputy Member | Deputy Member | 2011 | — | — |
ØG Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Øystein Gården | Deputy Member | 0 companies |
| Øystein Garden | Deputy Member | 0 companies |
| Lars Aage Hilde | Chairman | 0 companies |