| Revenue | NOK 0 | — |
| EBITDA | NOK -30K | +17% |
| Net profit | NOK -387K | +2% |
| Total assets | NOK 7,8M | +0% |
| Equity | NOK 1,7M | -6% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −29 | −31 | −33 | −36 | −30 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −29 | −31 | −33 | −36 | −30 |
| Net financials | −233 | −272 | −343 | −360 | −357 |
| Profit before tax | −262 | −303 | −376 | −396 | −387 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −262 | −303 | −376 | −396 | −387 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 823 | 7 823 | 7 823 | 7 823 | 7 826 |
| Equity | 2 466 | 1 895 | 1 835 | 1 823 | 1 716 |
| Long-term debt | 1 900 | 1 667 | 1 583 | 1 480 | 1 412 |
| Short-term debt | 3 458 | 4 261 | 4 406 | 4 520 | 4 697 |
| Total debt | 5 358 | 5 928 | 5 989 | 6 000 | 6 109 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
NF Deputy Member | Deputy Member | 2021 |
SJ Deputy Member | Deputy Member | 2021 |
BO Deputy Member | Deputy Member | 2021 |
RH Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
PC Chief Executive Officer | Chief Executive Officer | 2013 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 37.01% | 37.01% | 2024 | |
| Company | 37.01% | 37.01% | 2024 | |
| Company | 9.25% | 9.25% | 2024 | |
Greg Prosser | Company | 7.53% | 7.53% | 2024 |
| Company | 3.75% | 3.75% | 2024 | |
| Company | 3.59% | 3.59% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Christian Mortensen | Chief Executive Officer | 0 companies |
| Nina Fausa | Deputy Member | 0 companies |
| Sigmund Jakobsen | Deputy Member | 0 companies |
| Bente Olin Farstad Nilsen | Deputy Member | 0 companies |
| Reidar Hellandsvik Nilsen | Chief Executive Officer | 0 companies |
| Ole Bjørn Fausa | Board of Directors | 0 companies |
| Knut Erik Langtvedt Karlsen | Board of Directors | 0 companies |
| Helge Festøy Hellebust | Board of Directors | 0 companies |