Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Innovative Science Projects AS
AS
Active
Org 976722191
Mellomila 56, 7018
Trondheim
Research and experimental development on natural sciences and engineering
·
NACE 7210
Est. 1996 · 29 years old
2 employees
Monitor
Share
Norway
/
Companies
/
Research and experimental development on natural sciences and engineering
/
Innovative Science Projects AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
44M
33M
22M
11M
0M
2020: 7M
7M
2020
2021: 5M (-29% vs 2020)
5M
-29%
2021
2022: 8M (+60% vs 2021)
8M
+60%
2022
2023: 35M (+338% vs 2022)
35M
+338%
2023
2024: 3M (-91% vs 2023)
3M
-91%
2024
EBITDA
NOK millions
43M
25M
7M
-11M
-29M
2020: -10M
-10M
2020
2021: -15M (-50% vs 2020)
-15M
-50%
2021
2022: -6M (+60% vs 2021)
-6M
+60%
2022
2023: 29M (+583% vs 2022)
29M
+583%
2023
2024: 0M (-100% vs 2023)
0M
-100%
2024
Income statement
NOK thousands
Item
2024
2023
2022
2021
2020
Revenue
2 655
35 216
8 481
4 573
7 231
Staff expenses
−1 125
−464
−371
−1 225
−1 593
EBITDA
158
28 652
−5 520
−14 698
−9 839
Depreciation & amort.
−0
−0
−0
−0
−0
EBIT
158
28 652
−5 520
−14 698
−9 839
Net financials
4 443
7 600
−238
1 167
2 249
Profit before tax
4 601
36 252
−5 758
−13 531
−7 590
Tax
−0
−0
−0
6 042
−6 042
Net profit
4 601
36 252
−5 758
−19 573
−1 548
Balance sheet
NOK thousands
Item
2024
2023
2022
2021
2020
Total assets
82 095
76 463
62 272
62 787
76 040
Equity
72 933
68 331
32 079
35 453
55 026
Long-term debt
0
2 669
25 833
25 526
16 526
Short-term debt
5 822
5 462
4 360
1 808
4 489
Total debt
9 162
8 131
30 193
27 334
21 015
Financial ratios
5-year trend
EBITDA margin
6,0 %
This company
15,8 %
Market median
This company
Market median
62% below market
2020
2024
Equity ratio
88,8 %
This company
38,2 %
Market median
This company
Market median
132% above market
2020
2024
Return on equity
6,3 %
This company
18,4 %
Market median
This company
Market median
66% below market
2020
2024
Net profit margin
173,3 %
This company
8,1 %
Market median
This company
Market median
>999% above market
2020
2024
Asset turnover
0,03×
This company
1,12×
Market median
This company
Market median
97% below market
2020
2024
Debt / equity
0,13×
This company
0,62×
Market median
This company
Market median
79% below market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on Innovative Science Projects AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
