| Revenue | NOK 87,6M | +4% |
| EBITDA | NOK 17,6M | -19% |
| Net profit | NOK 12,5M | -19% |
| Total assets | NOK 35,7M | -9% |
| Equity | NOK 4,7M | +11% |
| Employees | 17 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25 908 | 29 173 | 36 004 | 38 476 | 42 262 | 46 989 | 54 242 | 55 440 | 60 095 | 65 409 | 69 936 | 71 235 | 78 333 | 84 186 | 87 623 |
| Staff expenses | −6 448 | −6 411 | −7 260 | −7 840 | −7 922 | −8 338 | −8 832 | −10 323 | −11 288 | −12 161 | −12 259 | −12 789 | −13 560 | −13 451 | −14 399 |
| EBITDA | 7 666 | 9 373 | 11 297 | 11 806 | 12 359 | 14 340 | 17 201 | 14 025 | 10 032 | 13 460 | 15 435 | 13 317 | 15 467 | 21 601 | 17 596 |
| Depreciation & amort. | −1 079 | −654 | −727 | −976 | −862 | −998 | −1 126 | −1 207 | −1 574 | −1 505 | −1 411 | −1 473 | −1 652 | −2 010 | −1 745 |
| EBIT | 6 587 | 8 718 | 10 571 | 10 830 | 11 497 | 13 342 | 16 075 | 12 817 | 8 458 | 11 955 | 14 025 | 11 843 | 13 815 | 19 591 | 15 851 |
| Net financials | 539 | 79 | 277 | 516 | 352 | 333 | 326 | 184 | 18 | 63 | −0 | 57 | 70 | 148 | 123 |
| Profit before tax | 7 126 | 8 797 | 10 847 | 11 346 | 11 849 | 13 675 | 16 401 | 13 001 | 8 477 | 12 018 | 14 024 | 11 900 | 13 886 | 19 738 | 15 974 |
| Tax | 2 002 | 2 465 | 3 041 | 3 178 | 3 318 | 3 834 | 4 429 | 3 523 | 2 127 | 2 896 | 3 239 | 2 618 | 3 054 | 4 342 | 3 515 |
| Net profit | 5 124 | 6 333 | 7 806 | 8 168 | 8 531 | 9 841 | 11 971 | 9 478 | 6 350 | 9 122 | 10 785 | 9 282 | 10 832 | 15 396 | 12 459 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 515 | 18 107 | 24 123 | 24 745 | 26 960 | 26 911 | 30 225 | 28 756 | 25 290 | 25 045 | 26 520 | 29 333 | 31 542 | 39 081 | 35 707 |
| Equity | 1 700 | 3 633 | 5 039 | 5 046 | 2 697 | 2 698 | 2 699 | 2 708 | 2 857 | 980 | 2 765 | 3 047 | 3 878 | 4 274 | 4 733 |
| Long-term debt | 115 | 76 | 34 | 139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 701 | 14 399 | 19 050 | 19 560 | 24 263 | 24 214 | 27 526 | 26 048 | 22 432 | 24 065 | 23 755 | 26 287 | 27 664 | 34 807 | 30 974 |
| Total debt | 14 815 | 14 475 | 19 084 | 19 699 | 24 263 | 24 214 | 27 526 | 26 048 | 22 432 | 24 065 | 23 755 | 26 287 | 27 664 | 34 807 | 30 974 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1996 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ståle Schumacher | Chief Executive Officer | 0 companies |
| Dag Fredrik Øien | Chairman | 0 companies |