| Revenue | NOK 39,9M | -8% |
| EBITDA | NOK -408K | -107% |
| Net profit | NOK -6M | -358% |
| Total assets | NOK 52,2M | +2% |
| Equity | NOK 23M | -21% |
| Employees | 24 | — |
| Item | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 337 | 21 451 | 42 122 | 47 029 | 37 490 | 22 413 | 30 084 | 33 804 | 34 380 | 26 028 | 27 389 | 32 590 | 43 461 | 39 888 |
| Staff expenses | −9 181 | −7 399 | −7 416 | −8 515 | −13 326 | −10 730 | −11 095 | −12 882 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −9 764 | 857 | 14 604 | 17 991 | 5 959 | 3 196 | 2 549 | 5 268 | 5 284 | 1 277 | 2 038 | 3 981 | 5 665 | −408 |
| Depreciation & amort. | −166 | −450 | −890 | −590 | −1 899 | −2 585 | −3 318 | −2 374 | −2 293 | −2 339 | −2 561 | −2 355 | −2 637 | −4 054 |
| EBIT | −9 930 | 406 | 13 714 | 17 401 | 4 059 | 611 | −770 | 2 895 | 2 991 | −1 062 | −522 | 1 626 | 3 028 | −4 462 |
| Net financials | −1 618 | −2 777 | 227 | 710 | −204 | −354 | 1 093 | 782 | 23 | −298 | −419 | −65 | −708 | −1 514 |
| Profit before tax | −11 548 | −2 371 | 13 942 | 18 110 | 3 855 | 257 | 323 | 3 677 | 3 015 | −1 359 | −942 | 1 560 | 2 320 | −5 976 |
| Tax | −3 568 | −757 | 4 100 | 5 616 | 171 | 8 | 6 | 819 | 655 | −318 | −0 | −0 | −0 | −0 |
| Net profit | −7 980 | −1 614 | 9 841 | 12 494 | 3 684 | 248 | 317 | 2 858 | 2 359 | −1 041 | −942 | 1 560 | 2 320 | −5 976 |
| Item | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 258 | 31 061 | 49 858 | 66 037 | 66 369 | 62 968 | 54 190 | 47 312 | 50 126 | 40 731 | 39 303 | 47 664 | 51 039 | 52 190 |
| Equity | −3 726 | −2 597 | 32 863 | 42 657 | 38 841 | 39 090 | 26 407 | 28 523 | 26 968 | 26 021 | 25 079 | 26 639 | 28 960 | 22 983 |
| Long-term debt | 3 000 | 3 000 | 3 431 | 375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 984 | 30 658 | 13 565 | 23 004 | 27 528 | 23 878 | 27 784 | 18 788 | 23 158 | 14 710 | 14 224 | 21 025 | 22 079 | 29 207 |
| Total debt | 25 984 | 33 658 | 16 995 | 23 379 | 27 528 | 23 878 | 27 784 | 18 788 | 23 158 | 14 710 | 14 224 | 21 025 | 22 079 | 29 207 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pa Investment As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan-Børre Vik | Chief Executive Officer | 0 companies |
| Gunnar Alfheim | Board of Directors | 0 companies |
| Sigurd Gulbrand Bekkevold | Board of Directors | 0 companies |
| Åge Nilsen | Chairman | 0 companies |