| Revenue | NOK 8,2M | +56% |
| EBITDA | NOK 781K | +182% |
| Net profit | NOK 689K | +202% |
| Total assets | NOK 3,4M | +29% |
| Equity | NOK 965K | +250% |
| Employees | 11 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 616 | 3 295 | 7 649 | 7 000 | 7 010 | 6 782 | 2 230 | 0 | 1 | 0 | 0 | 0 | 3 272 | 3 165 | 4 575 | 5 270 | 8 234 |
| Staff expenses | −4 437 | −1 397 | −3 588 | −4 167 | −3 441 | −3 217 | −1 221 | 4 | −0 | −0 | −0 | −0 | −2 813 | −2 983 | −4 213 | −4 692 | −7 081 |
| EBITDA | −559 | −64 | −1 277 | −2 728 | −1 265 | −915 | −1 332 | −102 | −40 | −47 | −25 | −46 | 187 | −180 | 78 | 277 | 781 |
| Depreciation & amort. | −33 | −7 | −17 | −17 | −10 | −5 | −5 | −5 | −0 | −0 | −0 | −0 | −75 | −90 | −90 | −111 | −106 |
| EBIT | −592 | −72 | −1 294 | −2 745 | −1 276 | −921 | −1 338 | −107 | −40 | −47 | −25 | −46 | 112 | −271 | −12 | 167 | 675 |
| Net financials | 10 | −1 | −12 | −10 | −19 | −8 | −8 | −0 | 0 | −1 | 0 | 0 | −16 | −17 | −12 | 6 | 14 |
| Profit before tax | −582 | −72 | −1 307 | −2 755 | −1 295 | −928 | −1 345 | −107 | −40 | −47 | −25 | −46 | 96 | −288 | −24 | 173 | 689 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −7 | −11 | −0 | −0 | −0 | −55 | −0 |
| Net profit | −582 | −72 | −1 307 | −2 755 | −1 295 | −928 | −1 345 | −107 | −40 | −47 | −19 | −35 | 96 | −288 | −24 | 228 | 689 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 156 | 2 235 | 2 205 | 3 304 | 1 648 | 1 370 | 40 | 1 | 2 | 3 | 32 | 1 663 | 1 665 | 1 372 | 1 497 | 2 614 | 3 383 |
| Equity | −1 077 | 101 | 100 | 100 | 100 | 100 | −1 245 | −1 352 | −1 392 | −1 439 | −1 435 | 168 | 114 | 126 | 103 | 276 | 965 |
| Long-term debt | 0 | 2 | −50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 357 | 293 | 229 | 543 | 490 |
| Short-term debt | 1 233 | 2 132 | 2 055 | 3 163 | 1 485 | 1 218 | 1 285 | 1 353 | 1 394 | 1 442 | 1 467 | 1 495 | 1 195 | 953 | 1 165 | 1 796 | 1 928 |
| Total debt | 1 233 | 2 134 | 2 055 | 3 163 | 1 485 | 1 218 | 1 285 | 1 353 | 1 394 | 1 442 | 1 467 | 1 495 | 1 551 | 1 246 | 1 394 | 2 338 | 2 418 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norlandia Drift As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Adolfsen | Deputy Member | 0 companies |
| Diana Balinova | Board of Directors | 0 companies |
| Morten André Kahrs | Chairman | 0 companies |