| Revenue | NOK 7,6M | +4% |
| EBITDA | NOK 338K | -61% |
| Net profit | NOK 241K | -64% |
| Total assets | NOK 3,5M | +1% |
| Equity | NOK 2,7M | +10% |
| Employees | 9 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 412 | 5 371 | 5 361 | 5 189 | 5 529 | 5 614 | 6 185 | 6 106 | 6 670 | 6 618 | 6 148 | 6 316 | 5 442 | 4 432 | 7 139 | 7 320 | 7 617 |
| Staff expenses | −1 818 | −2 086 | −1 966 | −2 030 | −2 111 | −2 126 | −2 291 | −2 829 | −2 460 | −2 324 | −2 280 | −2 434 | −2 004 | −1 562 | −2 702 | −2 371 | −2 780 |
| EBITDA | 704 | 223 | 294 | 127 | 440 | 308 | 285 | 199 | 559 | 806 | 417 | 606 | 163 | 437 | 427 | 878 | 338 |
| Depreciation & amort. | −44 | −44 | −44 | −44 | −32 | −32 | −32 | −32 | −32 | −32 | −40 | −25 | −29 | −30 | −34 | −18 | −9 |
| EBIT | 660 | 179 | 250 | 84 | 407 | 275 | 252 | 167 | 526 | 774 | 377 | 581 | 134 | 407 | 393 | 860 | 330 |
| Net financials | −79 | −44 | −34 | −28 | −35 | −24 | −8 | −1 | 4 | −4 | 6 | 1 | −45 | −0 | 0 | 0 | −2 |
| Profit before tax | 581 | 136 | 216 | 56 | 372 | 251 | 244 | 166 | 530 | 770 | 383 | 582 | 89 | 407 | 393 | 861 | 327 |
| Tax | 165 | 39 | 62 | 18 | 120 | 84 | 68 | 45 | 145 | 188 | 151 | 77 | 27 | 90 | 88 | 190 | 86 |
| Net profit | 416 | 97 | 154 | 37 | 252 | 167 | 176 | 121 | 385 | 581 | 232 | 505 | 61 | 318 | 306 | 671 | 241 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 499 | 3 101 | 2 841 | 2 587 | 2 771 | 2 673 | 2 754 | 2 505 | 2 820 | 3 424 | 3 512 | 1 818 | 2 037 | 2 033 | 2 839 | 3 465 | 3 501 |
| Equity | 1 234 | 1 131 | 1 135 | 1 172 | 1 264 | 1 251 | 1 277 | 1 298 | 1 533 | 1 964 | 2 046 | 1 131 | 1 193 | 1 510 | 1 816 | 2 487 | 2 728 |
| Long-term debt | 0 | 0 | 0 | 0 | 649 | 462 | 286 | 69 | 51 | 55 | 56 | 3 | 2 | 0 | 0 | 0 | 0 |
| Short-term debt | 938 | 802 | 706 | 589 | 859 | 960 | 1 191 | 1 138 | 1 236 | 1 405 | 1 409 | 683 | 842 | 522 | 1 023 | 978 | 772 |
| Total debt | 2 265 | 1 970 | 1 706 | 1 415 | 1 507 | 1 422 | 1 477 | 1 207 | 1 287 | 1 460 | 1 466 | 686 | 844 | 522 | 1 023 | 978 | 772 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Smutthullet Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Are Eide | Chairman | 0 companies |
| Harald Solvang | Chairman | 0 companies |