| Revenue | NOK 4,4M | +17% |
| EBITDA | NOK 1,6M | +435% |
| Net profit | NOK 708K | +169% |
| Total assets | NOK 3,3M | -27% |
| Equity | NOK -259K | +73% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 128 | 6 231 | 6 993 | 3 797 | 4 449 |
| Staff expenses | −2 818 | −3 493 | −4 473 | −2 580 | −1 274 |
| EBITDA | 312 | 570 | −242 | −483 | 1 618 |
| Depreciation & amort. | −98 | −165 | −166 | −367 | −201 |
| EBIT | 214 | 405 | −408 | −850 | 1 417 |
| Net financials | −253 | −279 | −613 | −474 | −481 |
| Profit before tax | −40 | 126 | −1 021 | −1 324 | 936 |
| Tax | −9 | 28 | −222 | −294 | 228 |
| Net profit | −31 | 98 | −799 | −1 030 | 708 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 259 | 5 350 | 5 218 | 4 471 | 3 253 |
| Equity | 764 | 863 | 63 | −967 | −259 |
| Long-term debt | 2 424 | 2 339 | 3 547 | 3 656 | 1 997 |
| Short-term debt | 1 070 | 2 148 | 1 608 | 1 782 | 1 515 |
| Total debt | 3 494 | 4 488 | 5 155 | 5 438 | 3 512 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RO Chief Executive Officer | Chief Executive Officer | 2023 |
KA Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
TW Deputy Member | Deputy Member | 2010 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2023 | |
| Company | 50% | 50% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Ottem | Chief Executive Officer | 0 companies |
| Knut Arild Rønning | Chief Executive Officer | 0 companies |
| Tommy Wester | Deputy Member | 0 companies |
| Mona Sjulsen | Board of Directors | 0 companies |
| Mona Amalie Sjulsen | Board of Directors | 0 companies |
| Mona Sjulsen Rønning | Board of Directors | 0 companies |