| Revenue | NOK 424K | +15% |
| EBITDA | NOK 46K | +36% |
| Net profit | NOK -10K | +67% |
| Total assets | NOK 318K | -9% |
| Equity | NOK 251K | -4% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 196 | 1 811 | 1 484 | 1 026 | 416 | 528 | 437 | 206 | 1 935 | 350 | 796 | 536 | 570 | 609 | 576 | 367 | 424 |
| Staff expenses | −0 | −308 | −395 | −185 | −94 | −48 | −0 | −0 | −1 | −267 | −193 | −321 | −236 | −118 | −277 | −164 | −175 | −121 |
| EBITDA | 0 | 170 | 98 | −0 | 360 | 96 | 74 | 223 | −33 | 1 477 | −107 | −38 | −63 | 48 | 35 | 237 | 34 | 46 |
| Depreciation & amort. | −0 | −21 | −21 | −21 | −59 | −50 | −48 | −50 | −50 | −0 | −0 | −0 | −0 | −0 | −0 | −55 | −66 | −66 |
| EBIT | 0 | 149 | 77 | −21 | 300 | 46 | 26 | 173 | −84 | 1 477 | −107 | −38 | −63 | 48 | 35 | 182 | −32 | −20 |
| Net financials | 0 | −117 | −19 | −12 | −5 | −3 | −4 | −5 | −5 | −4 | 0 | 0 | −0 | 0 | 0 | 0 | 0 | 3 |
| Profit before tax | 0 | 32 | 58 | −33 | 295 | 43 | 23 | 168 | −88 | 1 473 | −107 | −38 | −63 | 48 | 35 | 182 | −32 | −17 |
| Tax | −0 | −492 | 492 | −0 | −0 | −0 | −0 | −0 | −0 | 44 | −26 | −9 | −8 | 4 | 8 | 40 | −3 | −7 |
| Net profit | 0 | 524 | −434 | −33 | 295 | 43 | 23 | 168 | −88 | 1 429 | −81 | −29 | −55 | 43 | 27 | 142 | −29 | −10 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 212 | 751 | 620 | 580 | 428 | 373 | 317 | 275 | 2 054 | 1 388 | 251 | 215 | 297 | 310 | 474 | 351 | 318 |
| Equity | — | 34 | −400 | −433 | −138 | −95 | −72 | 95 | 7 | 1 436 | 1 356 | 242 | 77 | 120 | 148 | 289 | 261 | 251 |
| Long-term debt | 0 | 360 | 839 | 956 | 688 | 523 | 460 | 215 | 33 | 60 | 17 | 8 | 0 | 4 | 12 | 16 | 12 | 5 |
| Short-term debt | 0 | 818 | 311 | 97 | 30 | −1 | −14 | 6 | 235 | 558 | 15 | 2 | 138 | 172 | 150 | 169 | 78 | 62 |
| Total debt | 0 | 1 178 | 1 151 | 1 053 | 718 | 523 | 446 | 221 | 268 | 617 | 32 | 9 | 138 | 176 | 162 | 185 | 90 | 67 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kåre Jostein Holsetstuen | Deputy Member | 0 companies |
| Øyvind Pawlik | Chairman | 0 companies |